{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Identification","P.J.","Intervenants et coûts-j","Frais-mission","Coûts-indirects","Dép.volet 1-Elab.","Dép.volet 2-Anim.","Dép. volet 3-Diag.","Dép. volet 4-Form.","Demande de subvention","Référentiel"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":29,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Identification","index":0,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[11,0,11,9],[13,0,13,9],[15,0,15,9],[16,0,16,9],[27,2,27,3],[27,4,27,5],[19,2,19,3],[19,4,19,6],[21,2,21,3],[21,4,21,6],[20,2,20,3],[20,4,20,6],[29,2,29,3],[29,4,29,5],[33,4,37,7],[24,2,24,3],[24,4,24,7],[28,4,28,5],[28,2,28,3]]}
[]
[]
[null,null,null,null,"Direction régionale de l’alimentation,"]
[null,null,null,null,"de l’agriculture et de la forêt d’Occitanie"]
[]
[]
[]
[]
[]
[]
[]
["MAEC Occitanie - Programmation 2023-2027"]
[]
["Actions relatives à l'animation des PAEC"]
[]
["DEMANDE DE SUBVENTION"]
[]
[]
[]
[null,null,"Demandeur :"]
[null,null,"Nom Prénom du représentant légal"]
[null,null,"SIRET :"]
[]
[]
[null,null,"Intitulé du projet :"]
[]
[]
[null,null,"Service instructeur",null,"DRAAF/SRAA"]
[null,null,"Date instruction :"]
[null,null,"Instructeur :"]
[]
[]
[]
[null,null,"Commentaires instructeur :"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Version 20250430"]

{"sheet":"P.J.","index":1,"n_rows":58,"n_cols":5,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,0,0,4],[53,2,53,4],[54,2,54,4],[56,2,56,4],[57,2,57,4],[13,0,13,4],[8,0,8,4]]}
["Pièces justificatives de la demande de subvention"]
["Pièces","Précisions","Pièce jointe à la présente demande\n(Oui/Non/Sans objet)","Pièce déjà fournie dans une demande d'aide ou dans une demande de paiement précédente\n(Oui/Non/Sans objet)","Commentaires"]
["Le présent formulaire au format excel","Obligatoire"]
["Le présent formulaire au format pdf signé","Obligatoire"]
["Devis (si concerné)","Pour toute dépenses de prestation > 1000€"]
["Justificatifs des frais de mission présentés  (Barème(s) d'indemnisation applicable(s) pour la ou les structures concernées)","Voir onglet \"Frais-missions\""]
["Projet de convention de partenariat","Si projet partenarial"]
["Justificatif attestant de la qualité du signataire à déposer la demande.","En cas de signature de la demande par une personne autre que le représentant légal de la structure"]
["A joindre en complément pour la demande de solde"]
["Rapport d'execution complet","Selon modèle"]
["Copie du dernier bulletin de salaire de la période de référence "]
["Bilan et compte de résultat Grand livre comptable du dernier exercice clôturé (N-1, N-2 le cas échéant ; certifiés conformes par le président, le trésorier et le cas échéant le commissaire aux comptes)\nou\nAttestation de l'agent comptable pour les structures publiques","Si demande de prise en compte des frais de structure.\nVoir onglet \"Coûts-indirects\""]
["Justificatifs des coûts journaliers des intervenants (attestation de l'expert comptable)"]
["A joindre en complément, uniquement en cas de changement"]
["Relevé d'identité bancaire (ou copie lisible)"]
["Copie des statuts en vigueur datés et signés "]
["Liste des membres du conseil d’administration et du bureau en vigueur"]
["CNI (recto/verso) du/de la Président/te"]
[]
[]
["Demande de subvention complète "]
["Si incomplète, pièces complémentaires demandées le : "]
["Date de l'accusé réception de dossier complet : "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Demandeur :",null,{"$f":"Identification!E20","v":0}]
["SIRET :",null,{"$f":"Identification!E22","v":0}]
[]
["Date instruction :",null,{"$f":"Identification!E29","v":0}]
["Instructeur :",null,{"$f":"Identification!E30","v":0}]

{"sheet":"Intervenants et coûts-j","index":2,"n_rows":60,"n_cols":12,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,1,0,5]]}
[null,"Coûts/J des intervenants"]
[]
[null,"Liste des structures intervenant pour l'animation du PAEC"]
[null,"Nom de la structure","N°","Statut (Opérateur, Partenaire, Prestataire ou Fournisseur)",null,null,null,"Structure","Presta"]
[{"$f":"IF(OR(D5=\"Opérateur\",D5=\"Partenaire\"),\"Structure\"&H5,IF(OR(D5=\"Prestataire\",D5=\"Fournisseur\"),\"Presta\"&I5,0))","v":"Structure1"},null,1,"Opérateur",null,null,null,{"$f":"IF(OR(D5=\"Opérateur\",D5=\"Partenaire\"),1,0)","v":1},{"$f":"IF(OR(D5=\"Prestataire\",D5=\"Fournisseur\"),1,0)","v":0}]
[0,null,2,null,null,null,null,{"$f":"IF(OR(D6=\"Opérateur\",D6=\"Partenaire\"),1+MAX($H$4:H5),0)","v":0},{"$f":"IF(OR(D6=\"Prestataire\",D6=\"Fournisseur\"),1+MAX($I$4:I5),0)","v":0}]
[0,null,3,null,null,null,null,{"$f":"IF(OR(D7=\"Opérateur\",D7=\"Partenaire\"),1+MAX($H$4:H6),0)","v":0},{"$f":"IF(OR(D7=\"Prestataire\",D7=\"Fournisseur\"),1+MAX($I$4:I6),0)","v":0}]
[0,null,4,null,null,null,null,{"$f":"IF(OR(D8=\"Opérateur\",D8=\"Partenaire\"),1+MAX($H$4:H7),0)","v":0},{"$f":"IF(OR(D8=\"Prestataire\",D8=\"Fournisseur\"),1+MAX($I$4:I7),0)","v":0}]
[0,null,5,null,null,null,null,{"$f":"IF(OR(D9=\"Opérateur\",D9=\"Partenaire\"),1+MAX($H$4:H8),0)","v":0},{"$f":"IF(OR(D9=\"Prestataire\",D9=\"Fournisseur\"),1+MAX($I$4:I8),0)","v":0}]
[0,null,6,null,null,null,null,{"$f":"IF(OR(D10=\"Opérateur\",D10=\"Partenaire\"),1+MAX($H$4:H9),0)","v":0},{"$f":"IF(OR(D10=\"Prestataire\",D10=\"Fournisseur\"),1+MAX($I$4:I9),0)","v":0}]
[0,null,7,null,null,null,null,{"$f":"IF(OR(D11=\"Opérateur\",D11=\"Partenaire\"),1+MAX($H$4:H10),0)","v":0},{"$f":"IF(OR(D11=\"Prestataire\",D11=\"Fournisseur\"),1+MAX($I$4:I10),0)","v":0}]
[0,null,8,null,null,null,null,{"$f":"IF(OR(D12=\"Opérateur\",D12=\"Partenaire\"),1+MAX($H$4:H11),0)","v":0},{"$f":"IF(OR(D12=\"Prestataire\",D12=\"Fournisseur\"),1+MAX($I$4:I11),0)","v":0}]
[0,null,9,null,null,null,null,{"$f":"IF(OR(D13=\"Opérateur\",D13=\"Partenaire\"),1+MAX($H$4:H12),0)","v":0},{"$f":"IF(OR(D13=\"Prestataire\",D13=\"Fournisseur\"),1+MAX($I$4:I12),0)","v":0}]
[0,null,10,null,null,null,null,{"$f":"IF(OR(D14=\"Opérateur\",D14=\"Partenaire\"),1+MAX($H$4:H13),0)","v":0},{"$f":"IF(OR(D14=\"Prestataire\",D14=\"Fournisseur\"),1+MAX($I$4:I11),0)","v":0}]
[]
[null,"Liste des intervenants (pour l'opérateur et les partenaires uniquement)"]
[null,"Structure","Prénom – Nom de l’intervenant","Catégorie","Coût salarial journalier (€)*","Coût salarial journalier plafonné le cas échéant (€)*",null,null,null,"Catégorie","Coût salarial journalier instruit (€)*","Coût salarial journalier plafonnés le cas échéant (€)*"]
[{"$f":"B18&1","v":"1"},null,null,null,null,{"$f":"IF(OR(D18=\"\",E18=\"\"),0,MIN(VLOOKUP(D18,Référentiel!$B$2:$C$5,2,FALSE),E18))","v":0},null,null,null,{"$f":"IF(D18=\"\",\"\",D18)","v":""},{"$f":"IF(E18=\"\",\"\",E18)","v":""},{"$f":"IF(OR(J18=\"\",K18=\"\"),0,MIN(VLOOKUP(J18,Référentiel!$B$2:$C$5,2,FALSE),K18))","v":0}]
[{"$f":"B19&COUNTIF($B$18:B18,B19)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D19=\"\",E19=\"\"),0,MIN(VLOOKUP(D19,Référentiel!$B$2:$C$5,2,FALSE),E19))","v":0},null,null,null,{"$f":"IF(D19=\"\",\"\",D19)","v":""},{"$f":"IF(E19=\"\",\"\",E19)","v":""},{"$f":"IF(OR(J19=\"\",K19=\"\"),0,MIN(VLOOKUP(J19,Référentiel!$B$2:$C$5,2,FALSE),K19))","v":0}]
[{"$f":"B20&COUNTIF($B$18:B19,B20)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D20=\"\",E20=\"\"),0,MIN(VLOOKUP(D20,Référentiel!$B$2:$C$5,2,FALSE),E20))","v":0},null,null,null,"","",{"$f":"IF(OR(J20=\"\",K20=\"\"),0,MIN(VLOOKUP(J20,Référentiel!$B$2:$C$5,2,FALSE),K20))","v":0}]
[{"$f":"B21&COUNTIF($B$18:B20,B21)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D21=\"\",E21=\"\"),0,MIN(VLOOKUP(D21,Référentiel!$B$2:$C$5,2,FALSE),E21))","v":0},null,null,null,"","",{"$f":"IF(OR(J21=\"\",K21=\"\"),0,MIN(VLOOKUP(J21,Référentiel!$B$2:$C$5,2,FALSE),K21))","v":0}]
[{"$f":"B22&COUNTIF($B$18:B21,B22)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D22=\"\",E22=\"\"),0,MIN(VLOOKUP(D22,Référentiel!$B$2:$C$5,2,FALSE),E22))","v":0},null,null,null,"","",{"$f":"IF(OR(J22=\"\",K22=\"\"),0,MIN(VLOOKUP(J22,Référentiel!$B$2:$C$5,2,FALSE),K22))","v":0}]
[{"$f":"B23&COUNTIF($B$18:B22,B23)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D23=\"\",E23=\"\"),0,MIN(VLOOKUP(D23,Référentiel!$B$2:$C$5,2,FALSE),E23))","v":0},null,null,null,"","",{"$f":"IF(OR(J23=\"\",K23=\"\"),0,MIN(VLOOKUP(J23,Référentiel!$B$2:$C$5,2,FALSE),K23))","v":0}]
[{"$f":"B24&COUNTIF($B$18:B23,B24)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D24=\"\",E24=\"\"),0,MIN(VLOOKUP(D24,Référentiel!$B$2:$C$5,2,FALSE),E24))","v":0},null,null,null,"","",{"$f":"IF(OR(J24=\"\",K24=\"\"),0,MIN(VLOOKUP(J24,Référentiel!$B$2:$C$5,2,FALSE),K24))","v":0}]
[{"$f":"B25&COUNTIF($B$18:B24,B25)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D25=\"\",E25=\"\"),0,MIN(VLOOKUP(D25,Référentiel!$B$2:$C$5,2,FALSE),E25))","v":0},null,null,null,"","",{"$f":"IF(OR(J25=\"\",K25=\"\"),0,MIN(VLOOKUP(J25,Référentiel!$B$2:$C$5,2,FALSE),K25))","v":0}]
[{"$f":"B26&COUNTIF($B$18:B25,B26)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D26=\"\",E26=\"\"),0,MIN(VLOOKUP(D26,Référentiel!$B$2:$C$5,2,FALSE),E26))","v":0},null,null,null,"","",{"$f":"IF(OR(J26=\"\",K26=\"\"),0,MIN(VLOOKUP(J26,Référentiel!$B$2:$C$5,2,FALSE),K26))","v":0}]
[{"$f":"B27&COUNTIF($B$18:B26,B27)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D27=\"\",E27=\"\"),0,MIN(VLOOKUP(D27,Référentiel!$B$2:$C$5,2,FALSE),E27))","v":0},null,null,null,"","",{"$f":"IF(OR(J27=\"\",K27=\"\"),0,MIN(VLOOKUP(J27,Référentiel!$B$2:$C$5,2,FALSE),K27))","v":0}]
[{"$f":"B28&COUNTIF($B$18:B27,B28)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D28=\"\",E28=\"\"),0,MIN(VLOOKUP(D28,Référentiel!$B$2:$C$5,2,FALSE),E28))","v":0},null,null,null,"","",{"$f":"IF(OR(J28=\"\",K28=\"\"),0,MIN(VLOOKUP(J28,Référentiel!$B$2:$C$5,2,FALSE),K28))","v":0}]
[{"$f":"B29&COUNTIF($B$18:B28,B29)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D29=\"\",E29=\"\"),0,MIN(VLOOKUP(D29,Référentiel!$B$2:$C$5,2,FALSE),E29))","v":0},null,null,null,"","",{"$f":"IF(OR(J29=\"\",K29=\"\"),0,MIN(VLOOKUP(J29,Référentiel!$B$2:$C$5,2,FALSE),K29))","v":0}]
[{"$f":"B30&COUNTIF($B$18:B29,B30)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D30=\"\",E30=\"\"),0,MIN(VLOOKUP(D30,Référentiel!$B$2:$C$5,2,FALSE),E30))","v":0},null,null,null,"","",{"$f":"IF(OR(J30=\"\",K30=\"\"),0,MIN(VLOOKUP(J30,Référentiel!$B$2:$C$5,2,FALSE),K30))","v":0}]
[{"$f":"B31&COUNTIF($B$18:B30,B31)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D31=\"\",E31=\"\"),0,MIN(VLOOKUP(D31,Référentiel!$B$2:$C$5,2,FALSE),E31))","v":0},null,null,null,"","",{"$f":"IF(OR(J31=\"\",K31=\"\"),0,MIN(VLOOKUP(J31,Référentiel!$B$2:$C$5,2,FALSE),K31))","v":0}]
[{"$f":"B32&COUNTIF($B$18:B31,B32)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D32=\"\",E32=\"\"),0,MIN(VLOOKUP(D32,Référentiel!$B$2:$C$5,2,FALSE),E32))","v":0},null,null,null,"","",{"$f":"IF(OR(J32=\"\",K32=\"\"),0,MIN(VLOOKUP(J32,Référentiel!$B$2:$C$5,2,FALSE),K32))","v":0}]
[{"$f":"B33&COUNTIF($B$18:B32,B33)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D33=\"\",E33=\"\"),0,MIN(VLOOKUP(D33,Référentiel!$B$2:$C$5,2,FALSE),E33))","v":0},null,null,null,"","",{"$f":"IF(OR(J33=\"\",K33=\"\"),0,MIN(VLOOKUP(J33,Référentiel!$B$2:$C$5,2,FALSE),K33))","v":0}]
[{"$f":"B34&COUNTIF($B$18:B33,B34)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D34=\"\",E34=\"\"),0,MIN(VLOOKUP(D34,Référentiel!$B$2:$C$5,2,FALSE),E34))","v":0},null,null,null,"","",{"$f":"IF(OR(J34=\"\",K34=\"\"),0,MIN(VLOOKUP(J34,Référentiel!$B$2:$C$5,2,FALSE),K34))","v":0}]
[{"$f":"B35&COUNTIF($B$18:B34,B35)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D35=\"\",E35=\"\"),0,MIN(VLOOKUP(D35,Référentiel!$B$2:$C$5,2,FALSE),E35))","v":0},null,null,null,"","",{"$f":"IF(OR(J35=\"\",K35=\"\"),0,MIN(VLOOKUP(J35,Référentiel!$B$2:$C$5,2,FALSE),K35))","v":0}]
[{"$f":"B36&COUNTIF($B$18:B35,B36)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D36=\"\",E36=\"\"),0,MIN(VLOOKUP(D36,Référentiel!$B$2:$C$5,2,FALSE),E36))","v":0},null,null,null,"","",{"$f":"IF(OR(J36=\"\",K36=\"\"),0,MIN(VLOOKUP(J36,Référentiel!$B$2:$C$5,2,FALSE),K36))","v":0}]
[{"$f":"B37&COUNTIF($B$18:B36,B37)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D37=\"\",E37=\"\"),0,MIN(VLOOKUP(D37,Référentiel!$B$2:$C$5,2,FALSE),E37))","v":0},null,null,null,"","",{"$f":"IF(OR(J37=\"\",K37=\"\"),0,MIN(VLOOKUP(J37,Référentiel!$B$2:$C$5,2,FALSE),K37))","v":0}]
[{"$f":"B38&COUNTIF($B$18:B37,B38)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D38=\"\",E38=\"\"),0,MIN(VLOOKUP(D38,Référentiel!$B$2:$C$5,2,FALSE),E38))","v":0},null,null,null,"","",{"$f":"IF(OR(J38=\"\",K38=\"\"),0,MIN(VLOOKUP(J38,Référentiel!$B$2:$C$5,2,FALSE),K38))","v":0}]
[{"$f":"B39&COUNTIF($B$18:B38,B39)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D39=\"\",E39=\"\"),0,MIN(VLOOKUP(D39,Référentiel!$B$2:$C$5,2,FALSE),E39))","v":0},null,null,null,"","",{"$f":"IF(OR(J39=\"\",K39=\"\"),0,MIN(VLOOKUP(J39,Référentiel!$B$2:$C$5,2,FALSE),K39))","v":0}]
[{"$f":"B40&COUNTIF($B$18:B39,B40)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D40=\"\",E40=\"\"),0,MIN(VLOOKUP(D40,Référentiel!$B$2:$C$5,2,FALSE),E40))","v":0},null,null,null,"","",{"$f":"IF(OR(J40=\"\",K40=\"\"),0,MIN(VLOOKUP(J40,Référentiel!$B$2:$C$5,2,FALSE),K40))","v":0}]
[{"$f":"B41&COUNTIF($B$18:B40,B41)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D41=\"\",E41=\"\"),0,MIN(VLOOKUP(D41,Référentiel!$B$2:$C$5,2,FALSE),E41))","v":0},null,null,null,"","",{"$f":"IF(OR(J41=\"\",K41=\"\"),0,MIN(VLOOKUP(J41,Référentiel!$B$2:$C$5,2,FALSE),K41))","v":0}]
[{"$f":"B42&COUNTIF($B$18:B41,B42)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D42=\"\",E42=\"\"),0,MIN(VLOOKUP(D42,Référentiel!$B$2:$C$5,2,FALSE),E42))","v":0},null,null,null,"","",{"$f":"IF(OR(J42=\"\",K42=\"\"),0,MIN(VLOOKUP(J42,Référentiel!$B$2:$C$5,2,FALSE),K42))","v":0}]
[{"$f":"B43&COUNTIF($B$18:B42,B43)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D43=\"\",E43=\"\"),0,MIN(VLOOKUP(D43,Référentiel!$B$2:$C$5,2,FALSE),E43))","v":0},null,null,null,"","",{"$f":"IF(OR(J43=\"\",K43=\"\"),0,MIN(VLOOKUP(J43,Référentiel!$B$2:$C$5,2,FALSE),K43))","v":0}]
[{"$f":"B44&COUNTIF($B$18:B43,B44)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D44=\"\",E44=\"\"),0,MIN(VLOOKUP(D44,Référentiel!$B$2:$C$5,2,FALSE),E44))","v":0},null,null,null,"","",{"$f":"IF(OR(J44=\"\",K44=\"\"),0,MIN(VLOOKUP(J44,Référentiel!$B$2:$C$5,2,FALSE),K44))","v":0}]
[{"$f":"B45&COUNTIF($B$18:B44,B45)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D45=\"\",E45=\"\"),0,MIN(VLOOKUP(D45,Référentiel!$B$2:$C$5,2,FALSE),E45))","v":0},null,null,null,"","",{"$f":"IF(OR(J45=\"\",K45=\"\"),0,MIN(VLOOKUP(J45,Référentiel!$B$2:$C$5,2,FALSE),K45))","v":0}]
[{"$f":"B46&COUNTIF($B$18:B45,B46)+1","v":"1"},null,null,null,null,{"$f":"IF(OR(D46=\"\",E46=\"\"),0,MIN(VLOOKUP(D46,Référentiel!$B$2:$C$5,2,FALSE),E46))","v":0},null,null,null,"","",{"$f":"IF(OR(J46=\"\",K46=\"\"),0,MIN(VLOOKUP(J46,Référentiel!$B$2:$C$5,2,FALSE),K46))","v":0}]
[null,"* coût journalier hors charges de structure."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Demandeur :",{"$f":"Identification!E20","v":0}]
[null,"SIRET :",{"$f":"Identification!E22","v":0}]

{"sheet":"Frais-mission","index":3,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,0,33,4],[0,0,1,4],[1,5,1,6],[32,0,32,4]]}
["Détailler dans cet onglet la base de remboursement des frais de missions applicable dans les structures intervennant sur le projet"]
[null,null,null,null,null,"Instruits"]
["Structure","Prénom – Nom de l’intervenant",null,"Barème kilométrique applicable (en €/km)1","Indemnité repas (en €/repas)2","Barème kilométrique applicable (en €/km)","Indemnité repas (en €/repas)*"]
[{"$f":"IF('Intervenants et coûts-j'!B18=\"\",\"\",'Intervenants et coûts-j'!B18)","v":""},{"$f":"IF('Intervenants et coûts-j'!C18=\"\",\"\",'Intervenants et coûts-j'!C18)","v":""},null,null,null,{"$f":"IF(D4=\"\",\"\",D4)","v":""},{"$f":"IF(E4=\"\",\"\",E4)","v":""}]
[{"$f":"IF('Intervenants et coûts-j'!B19=\"\",\"\",'Intervenants et coûts-j'!B19)","v":""},{"$f":"IF('Intervenants et coûts-j'!C19=\"\",\"\",'Intervenants et coûts-j'!C19)","v":""},null,null,null,{"$f":"IF(D5=\"\",\"\",D5)","v":""},""]
[{"$f":"IF('Intervenants et coûts-j'!B20=\"\",\"\",'Intervenants et coûts-j'!B20)","v":""},{"$f":"IF('Intervenants et coûts-j'!C20=\"\",\"\",'Intervenants et coûts-j'!C20)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B21=\"\",\"\",'Intervenants et coûts-j'!B21)","v":""},{"$f":"IF('Intervenants et coûts-j'!C21=\"\",\"\",'Intervenants et coûts-j'!C21)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B22=\"\",\"\",'Intervenants et coûts-j'!B22)","v":""},{"$f":"IF('Intervenants et coûts-j'!C22=\"\",\"\",'Intervenants et coûts-j'!C22)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B23=\"\",\"\",'Intervenants et coûts-j'!B23)","v":""},{"$f":"IF('Intervenants et coûts-j'!C23=\"\",\"\",'Intervenants et coûts-j'!C23)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B24=\"\",\"\",'Intervenants et coûts-j'!B24)","v":""},{"$f":"IF('Intervenants et coûts-j'!C24=\"\",\"\",'Intervenants et coûts-j'!C24)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B25=\"\",\"\",'Intervenants et coûts-j'!B25)","v":""},{"$f":"IF('Intervenants et coûts-j'!C25=\"\",\"\",'Intervenants et coûts-j'!C25)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B26=\"\",\"\",'Intervenants et coûts-j'!B26)","v":""},{"$f":"IF('Intervenants et coûts-j'!C26=\"\",\"\",'Intervenants et coûts-j'!C26)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B27=\"\",\"\",'Intervenants et coûts-j'!B27)","v":""},{"$f":"IF('Intervenants et coûts-j'!C27=\"\",\"\",'Intervenants et coûts-j'!C27)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B28=\"\",\"\",'Intervenants et coûts-j'!B28)","v":""},{"$f":"IF('Intervenants et coûts-j'!C28=\"\",\"\",'Intervenants et coûts-j'!C28)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B29=\"\",\"\",'Intervenants et coûts-j'!B29)","v":""},{"$f":"IF('Intervenants et coûts-j'!C29=\"\",\"\",'Intervenants et coûts-j'!C29)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B30=\"\",\"\",'Intervenants et coûts-j'!B30)","v":""},{"$f":"IF('Intervenants et coûts-j'!C30=\"\",\"\",'Intervenants et coûts-j'!C30)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B31=\"\",\"\",'Intervenants et coûts-j'!B31)","v":""},{"$f":"IF('Intervenants et coûts-j'!C31=\"\",\"\",'Intervenants et coûts-j'!C31)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B32=\"\",\"\",'Intervenants et coûts-j'!B32)","v":""},{"$f":"IF('Intervenants et coûts-j'!C32=\"\",\"\",'Intervenants et coûts-j'!C32)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B33=\"\",\"\",'Intervenants et coûts-j'!B33)","v":""},{"$f":"IF('Intervenants et coûts-j'!C33=\"\",\"\",'Intervenants et coûts-j'!C33)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B34=\"\",\"\",'Intervenants et coûts-j'!B34)","v":""},{"$f":"IF('Intervenants et coûts-j'!C34=\"\",\"\",'Intervenants et coûts-j'!C34)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B35=\"\",\"\",'Intervenants et coûts-j'!B35)","v":""},{"$f":"IF('Intervenants et coûts-j'!C35=\"\",\"\",'Intervenants et coûts-j'!C35)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B36=\"\",\"\",'Intervenants et coûts-j'!B36)","v":""},{"$f":"IF('Intervenants et coûts-j'!C36=\"\",\"\",'Intervenants et coûts-j'!C36)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B37=\"\",\"\",'Intervenants et coûts-j'!B37)","v":""},{"$f":"IF('Intervenants et coûts-j'!C37=\"\",\"\",'Intervenants et coûts-j'!C37)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B38=\"\",\"\",'Intervenants et coûts-j'!B38)","v":""},{"$f":"IF('Intervenants et coûts-j'!C38=\"\",\"\",'Intervenants et coûts-j'!C38)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B39=\"\",\"\",'Intervenants et coûts-j'!B39)","v":""},{"$f":"IF('Intervenants et coûts-j'!C39=\"\",\"\",'Intervenants et coûts-j'!C39)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B40=\"\",\"\",'Intervenants et coûts-j'!B40)","v":""},{"$f":"IF('Intervenants et coûts-j'!C40=\"\",\"\",'Intervenants et coûts-j'!C40)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B41=\"\",\"\",'Intervenants et coûts-j'!B41)","v":""},{"$f":"IF('Intervenants et coûts-j'!C41=\"\",\"\",'Intervenants et coûts-j'!C41)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B42=\"\",\"\",'Intervenants et coûts-j'!B42)","v":""},{"$f":"IF('Intervenants et coûts-j'!C42=\"\",\"\",'Intervenants et coûts-j'!C42)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B43=\"\",\"\",'Intervenants et coûts-j'!B43)","v":""},{"$f":"IF('Intervenants et coûts-j'!C43=\"\",\"\",'Intervenants et coûts-j'!C43)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B44=\"\",\"\",'Intervenants et coûts-j'!B44)","v":""},{"$f":"IF('Intervenants et coûts-j'!C44=\"\",\"\",'Intervenants et coûts-j'!C44)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B45=\"\",\"\",'Intervenants et coûts-j'!B45)","v":""},{"$f":"IF('Intervenants et coûts-j'!C45=\"\",\"\",'Intervenants et coûts-j'!C45)","v":""},null,null,null,"",""]
[{"$f":"IF('Intervenants et coûts-j'!B46=\"\",\"\",'Intervenants et coûts-j'!B46)","v":""},{"$f":"IF('Intervenants et coûts-j'!C46=\"\",\"\",'Intervenants et coûts-j'!C46)","v":""},null,null,null,"",""]
["1 si l'indemnisation des km est réalisée sur la base d'un montant variable indiquer le montant prévisionnel moyen par km indemnisé"]
["2 si l'indemnisation des frais de repas est réalisée sur une base réelle et non forfaitaire, indiquer le coût moyen prévisionnel par repas"]

{"sheet":"Coûts-indirects","index":4,"n_rows":34,"n_cols":20,"rows_kept":34,"cut":false,"hidden":false,"merged":[[24,19,26,19],[27,18,29,18],[27,19,29,19],[30,18,32,18],[30,19,32,19],[15,19,17,19],[18,18,20,18],[18,19,20,19],[21,18,23,18],[21,19,23,19],[6,19,8,19],[9,18,11,18],[9,19,11,19],[12,18,14,18],[12,19,14,19],[21,11,23,11],[24,11,26,11],[27,11,29,11],[30,11,32,11],[3,18,5,18],[6,18,8,18],[15,18,17,18],[24,18,26,18],[6,11,8,11],[9,11,11,11],[12,11,14,11],[15,11,17,11],[18,11,20,11],[0,0,0,6],[1,11,1,19],[3,0,5,0],[3,1,5,1],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,19,5,19],[6,0,8,0],[6,1,8,1],[6,9,8,9],[6,10,8,10],[9,0,11,0],[9,1,11,1],[9,9,11,9],[9,10,11,10],[12,0,14,0],[12,1,14,1],[15,0,17,0],[15,1,17,1],[18,0,20,0],[21,0,23,0],[24,0,26,0],[27,0,29,0],[30,0,32,0],[18,1,20,1],[21,1,23,1],[24,1,26,1],[27,1,29,1],[30,1,32,1],[12,9,14,9],[12,10,14,10],[15,9,17,9],[15,10,17,10],[18,9,20,9],[18,10,20,10],[30,9,32,9],[30,10,32,10],[21,9,23,9],[21,10,23,10],[24,9,26,9],[24,10,26,10],[27,9,29,9],[27,10,29,10]]}
["Détailler dans cet onglet le montant des fais de structure pour les différentes structures intervenant sur le projet.\nLe tableau est à remplir sur la base du dernier exercice comptable s'agissant des montants par poste comptable."]
[null,null,null,null,null,null,null,null,null,null,null,"Montants instruits"]
["Nom de la structure","Nb jours annuels travaillés par l'ensemble des salariés de la structure","                                                           Poste comptable\n                                                                            retenu*\n Montants","60 - Achats","61 - Services extérieurs","62 - Autres services extérieurs","65 - Autres charges de gestion courante","66 – Charges financières","67- Charges exceptionnelles","Total frais de structure","Coût structurel journalier","Nb jours annuels travaillés par l'ensemble des salariés de la structure","60 - Achats","61 - Services extérieurs","62 - Autres services extérieurs","64 – Charges de personnel – stagiaire hors action","65 - Autres charges de gestion courante","66 – Charges financières","Total frais de structure","Coût structurel journalier"]
[{"$f":"Référentiel!M3","v":0},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D6:I6)","v":0},{"$f":"IF(OR(B4=0,B4=\"\"),0,J4/B4)","v":0},{"$f":"B4","v":0},{"$f":"D4","v":0},{"$f":"E4","v":0},{"$f":"F4","v":0},{"$f":"G4","v":0},{"$f":"H4","v":0},{"$f":"I4","v":0},{"$f":"SUM(M6:R6)","v":0},{"$f":"IF(OR(L4=0,K4=\"\"),0,S4/L4)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,{"$f":"D5","v":0},0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D4-D5","v":0},{"$f":"E4-E5","v":0},0,0,0,0,null,null,null,{"$f":"M4-M5","v":0},{"$f":"N4-N5","v":0},0,0,0,0]
[{"$f":"Référentiel!M4","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D9:I9)","v":0},{"$f":"IF(OR(B7=0,B7=\"\"),0,J7/B7)","v":0},{"$f":"B7","v":0},0,0,0,0,0,0,{"$f":"SUM(M9:R9)","v":0},{"$f":"IF(OR(L7=0,K7=\"\"),0,S7/L7)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D7-D8","v":0},{"$f":"E7-E8","v":0},{"$f":"F7-F8","v":0},{"$f":"G7-G8","v":0},{"$f":"H7-H8","v":0},{"$f":"I7-I8","v":0},null,null,null,{"$f":"M7-M8","v":0},{"$f":"N7-N8","v":0},0,0,{"$f":"Q7-Q8","v":0},0]
[{"$f":"Référentiel!M5","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D12:I12)","v":0},{"$f":"IF(OR(B10=0,B10=\"\"),0,J10/B10)","v":0},{"$f":"B10","v":0},0,0,0,0,0,0,{"$f":"SUM(M12:R12)","v":0},{"$f":"IF(OR(L10=0,K10=\"\"),0,S10/L10)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D10-D11","v":0},{"$f":"E10-E11","v":0},{"$f":"F10-F11","v":0},{"$f":"G10-G11","v":0},{"$f":"H10-H11","v":0},{"$f":"I10-I11","v":0},null,null,null,{"$f":"M10-M11","v":0},{"$f":"N10-N11","v":0},0,0,0,0]
[{"$f":"Référentiel!M6","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,null,{"$f":"IF(OR(B13=0,B13=\"\"),0,J13/B13)","v":0},{"$f":"B13","v":0},0,0,0,0,0,0,{"$f":"SUM(M15:R15)","v":0},{"$f":"IF(OR(L13=0,K13=\"\"),0,S13/L13)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D13-D14","v":0},{"$f":"E13-E14","v":0},{"$f":"F13-F14","v":0},{"$f":"G13-G14","v":0},{"$f":"H13-H14","v":0},{"$f":"I13-I14","v":0},null,null,null,{"$f":"M13-M14","v":0},{"$f":"N13-N14","v":0},0,0,0,0]
[{"$f":"Référentiel!M7","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D18:I18)","v":0},{"$f":"IF(OR(B16=0,B16=\"\"),0,J16/B16)","v":0},{"$f":"B16","v":0},0,0,0,0,0,0,{"$f":"SUM(M18:R18)","v":0},{"$f":"IF(OR(L16=0,K16=\"\"),0,S16/L16)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D16-D17","v":0},{"$f":"E16-E17","v":0},{"$f":"F16-F17","v":0},{"$f":"G16-G17","v":0},{"$f":"H16-H17","v":0},{"$f":"I16-I17","v":0},null,null,null,{"$f":"M16-M17","v":0},{"$f":"N16-N17","v":0},0,0,0,0]
[{"$f":"Référentiel!M8","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D21:I21)","v":0},{"$f":"IF(OR(B19=0,B19=\"\"),0,J19/B19)","v":0},{"$f":"B19","v":0},0,0,0,0,0,0,{"$f":"SUM(M21:R21)","v":0},{"$f":"IF(OR(L19=0,K19=\"\"),0,S19/L19)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D19-D20","v":0},{"$f":"E19-E20","v":0},{"$f":"F19-F20","v":0},{"$f":"G19-G20","v":0},{"$f":"H19-H20","v":0},{"$f":"I19-I20","v":0},null,null,null,{"$f":"M19-M20","v":0},{"$f":"N19-N20","v":0},0,0,0,0]
[{"$f":"Référentiel!M9","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D24:I24)","v":0},{"$f":"IF(OR(B22=0,B22=\"\"),0,J22/B22)","v":0},{"$f":"B22","v":0},0,0,0,0,0,0,{"$f":"SUM(M24:R24)","v":0},{"$f":"IF(OR(L22=0,K22=\"\"),0,S22/L22)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D22-D23","v":0},{"$f":"E22-E23","v":0},{"$f":"F22-F23","v":0},{"$f":"G22-G23","v":0},{"$f":"H22-H23","v":0},{"$f":"I22-I23","v":0},null,null,null,{"$f":"M22-M23","v":0},{"$f":"N22-N23","v":0},0,0,0,0]
[{"$f":"Référentiel!M10","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D27:I27)","v":0},{"$f":"IF(OR(B25=0,B25=\"\"),0,J25/B25)","v":0},{"$f":"B25","v":0},0,0,0,0,0,0,{"$f":"SUM(M27:R27)","v":0},{"$f":"IF(OR(L25=0,K25=\"\"),0,S25/L25)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D25-D26","v":0},{"$f":"E25-E26","v":0},{"$f":"F25-F26","v":0},{"$f":"G25-G26","v":0},{"$f":"H25-H26","v":0},{"$f":"I25-I26","v":0},null,null,null,{"$f":"M25-M26","v":0},{"$f":"N25-N26","v":0},0,0,0,0]
[{"$f":"Référentiel!M11","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D30:I30)","v":0},{"$f":"IF(OR(B28=0,B28=\"\"),0,J28/B28)","v":0},{"$f":"B28","v":0},0,0,0,0,0,0,{"$f":"SUM(M30:R30)","v":0},{"$f":"IF(OR(L28=0,K28=\"\"),0,S28/L28)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D28-D29","v":0},{"$f":"E28-E29","v":0},{"$f":"F28-F29","v":0},{"$f":"G28-G29","v":0},{"$f":"H28-H29","v":0},{"$f":"I28-I29","v":0},null,null,null,{"$f":"M28-M29","v":0},{"$f":"N28-N29","v":0},0,0,0,0]
[{"$f":"Référentiel!M12","v":"-"},null,"Montant total (a)",null,null,null,null,null,null,{"$f":"SUM(D33:I33)","v":0},{"$f":"IF(OR(B31=0,B31=\"\"),0,J31/B31)","v":0},{"$f":"B31","v":0},0,0,0,0,0,0,{"$f":"SUM(M33:R33)","v":0},{"$f":"IF(OR(L31=0,K31=\"\"),0,S31/L31)","v":0}]
[null,null,"Frais de mission + Frais spécifiques à déduire (b)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,"Montant éligible (a-b)",{"$f":"D31-D32","v":0},{"$f":"E31-E32","v":0},{"$f":"F31-F32","v":0},{"$f":"G31-G32","v":0},{"$f":"H31-H32","v":0},{"$f":"I31-I32","v":0},null,null,null,{"$f":"M31-M32","v":0},{"$f":"N31-N32","v":0},0,0,0,0]
["* sur la base du dernier exercice comptable clos"]

{"sheet":"Dép.volet 1-Elab.","index":5,"n_rows":100,"n_cols":37,"rows_kept":100,"cut":false,"hidden":true,"merged":[[75,19,75,29],[75,4,75,14],[81,2,81,3],[82,2,82,3],[99,0,99,1],[78,2,78,3],[79,2,79,3],[80,2,80,3],[76,2,76,3],[77,2,77,3],[75,2,75,3],[0,0,0,18],[71,3,71,8],[63,3,63,8],[64,3,64,8],[3,17,3,18],[2,4,2,18],[65,3,65,8],[66,3,66,8],[67,3,67,8],[68,3,68,8],[69,3,69,8],[70,3,70,8],[2,19,2,33],[3,4,3,7],[3,8,3,10],[3,12,3,13],[3,14,3,16],[3,19,3,22],[3,23,3,25],[3,27,3,28],[3,29,3,31],[3,32,3,33]]}
["Dépenses réalisées - Volet 1 - ELABORATION DU PAEC "]
[]
["1 - DÉPENSES DE PERSONNEL / COÛTS INDIRECTS FORFAITAIRES / FRAIS DE DEPLACEMENT FORFAITAIRES",null,null,null,"Dépenses réalisées présentées",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dépenses réalisées retenues"]
[null,null,null,null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Frais de structure","Frais de mission",null,"Plafonds spécifiques applicables",null,null,"Total",null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Structure","Frais de mission",null,"Plafonds applicables",null,null,"Total"]
["Année","Libellé de l’action","Structure (demandeur, partenaire)","Prénom – Nom de l’intervenant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Plafond global applicable si réunion coll.","Montant total présenté","Montant total plafonné le cas échéant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Plafond global applicable si réunion coll.","Montant total présenté","Montant total plafonné le cas échéant","Commentaires instructeur"]
[null,null,null,null,null,null,null,null,{"$f":"IF(D6=\"\",\"\",IF(A6=2022,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A6=2023,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A6=2024,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A6=2025,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A6=2026,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A6=2027,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D6=\"\",\"\",IF(A6=2022,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A6=2023,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A6=2024,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A6=2025,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A6=2026,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A6=2027,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},{"$f":"IF(E6=\"\",\"\",J6*E6)","v":""},{"$f":"IF(E6=\"\",\"\",VLOOKUP(C6,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$E$32,3,FALSE)*G6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$E$32,4,FALSE)*H6)","v":""},{"$f":"IF(K6=\"\",\"\",K6*0.15)","v":""},{"$f":"IF(F6=\"\",\"\",J6*F6*0.1)","v":""},{"$f":"IF(B6=\"\",\"\",IF(LEFT(B6,18)=\"Réunion collective\",350,\"\"))","v":""},{"$f":"IF(O6=\"\",\"\",K6+L6+M6+N6)","v":""},{"$f":"IF(R6=\"\",\"\",MIN(Q6,K6+MIN(L6,O6)+MIN(M6+N6,P6)))","v":""},{"$f":"IF(E6=\"\",\"\",E6)","v":""},{"$f":"IF(F6=\"\",\"\",F6)","v":""},{"$f":"IF(G6=\"\",\"\",G6)","v":""},{"$f":"IF(H6=\"\",\"\",H6)","v":""},{"$f":"IF(D6=\"\",\"\",IF(A6=2022,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A6=2023,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A6=2024,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A6=2025,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A6=2026,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A6=2027,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D6=\"\",\"\",IF(A6=2022,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A6=2023,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A6=2024,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A6=2025,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A6=2026,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A6=2027,VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},{"$f":"IF(T6=\"\",\"\",Y6*T6)","v":""},{"$f":"IF(E6=\"\",\"\",VLOOKUP(C6,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$F$32,5,FALSE)*V6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$G$32,6,FALSE)*W6)","v":""},{"$f":"IF(Z6=\"\",\"\",Z6*0.15)","v":""},{"$f":"IF(U6=\"\",\"\",Y6*U6*0.1)","v":""},{"$f":"IF(B6=\"\",\"\",IF(LEFT(B6,18)=\"Réunion collective\",350,\"\"))","v":""},{"$f":"IF(AD6=\"\",\"\",Z6+AA6+AB6+AC6)","v":""},{"$f":"IF(AG6=\"\",\"\",MIN(AF6,Z6+MIN(AA6,AD6)+MIN(AB6+AC6,AE6)))","v":""},null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C6,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D7=\"\",\"\",IF(A7=2022,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A7=2023,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A7=2024,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A7=2025,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A7=2026,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A7=2027,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D7=\"\",\"\",IF(A7=2022,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A7=2023,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A7=2024,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A7=2025,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A7=2026,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A7=2027,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},{"$f":"IF(E7=\"\",\"\",J7*E7)","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(C7,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$E$32,3,FALSE)*G7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$E$32,4,FALSE)*H7)","v":""},{"$f":"IF(K7=\"\",\"\",K7*0.15)","v":""},"",{"$f":"IF(B7=\"\",\"\",IF(LEFT(B7,18)=\"Réunion collective\",350-SUMIF(B6,B7,S6),\"\"))","v":""},{"$f":"IF(O7=\"\",\"\",K7+L7+M7+N7)","v":""},{"$f":"IF(R7=\"\",\"\",MIN(Q7,K7+MIN(L7,O7)+MIN(M7+N7,P7)))","v":""},{"$f":"IF(E7=\"\",\"\",E7)","v":""},"","","",{"$f":"IF(D7=\"\",\"\",IF(A7=2022,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A7=2023,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A7=2024,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A7=2025,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A7=2026,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A7=2027,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D7=\"\",\"\",IF(A7=2022,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A7=2023,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A7=2024,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A7=2025,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A7=2026,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A7=2027,VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},{"$f":"IF(T7=\"\",\"\",Y7*T7)","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(C7,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$F$32,5,FALSE)*V7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$G$32,6,FALSE)*W7)","v":""},"","",{"$f":"IF(B7=\"\",\"\",IF(LEFT(B7,18)=\"Réunion collective\",350-SUMIF(B6,B7,AH6),\"\"))","v":""},{"$f":"IF(AD7=\"\",\"\",Z7+AA7+AB7+AC7)","v":""},{"$f":"IF(AG7=\"\",\"\",MIN(AF7,Z7+MIN(AA7,AD7)+MIN(AB7+AC7,AE7)))","v":""},null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C7,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D8=\"\",\"\",IF(A8=2022,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A8=2023,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A8=2024,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A8=2025,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A8=2026,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A8=2027,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D8=\"\",\"\",IF(A8=2022,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A8=2023,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A8=2024,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A8=2025,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A8=2026,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A8=2027,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E8=\"\",\"\",VLOOKUP(C8,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$E$32,3,FALSE)*G8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$E$32,4,FALSE)*H8)","v":""},"","",{"$f":"IF(B8=\"\",\"\",IF(LEFT(B8,18)=\"Réunion collective\",350-SUMIF($B$6:B7,B8,$S$6:S7),\"\"))","v":""},"","","","","","",{"$f":"IF(D8=\"\",\"\",IF(A8=2022,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A8=2023,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A8=2024,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A8=2025,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A8=2026,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A8=2027,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D8=\"\",\"\",IF(A8=2022,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A8=2023,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A8=2024,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A8=2025,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A8=2026,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A8=2027,VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E8=\"\",\"\",VLOOKUP(C8,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$F$32,5,FALSE)*V8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$G$32,6,FALSE)*W8)","v":""},"","",{"$f":"IF(B8=\"\",\"\",IF(LEFT(B8,18)=\"Réunion collective\",350-SUMIF($B$6:B7,B8,$AH$6:AH7),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C8,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D9=\"\",\"\",IF(A9=2022,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A9=2023,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A9=2024,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A9=2025,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A9=2026,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A9=2027,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D9=\"\",\"\",IF(A9=2022,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A9=2023,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A9=2024,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A9=2025,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A9=2026,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A9=2027,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E9=\"\",\"\",VLOOKUP(C9,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$E$32,3,FALSE)*G9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$E$32,4,FALSE)*H9)","v":""},"","",{"$f":"IF(B9=\"\",\"\",IF(LEFT(B9,18)=\"Réunion collective\",350-SUMIF($B$6:B8,B9,$S$6:S8),\"\"))","v":""},"","","","","","",{"$f":"IF(D9=\"\",\"\",IF(A9=2022,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A9=2023,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A9=2024,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A9=2025,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A9=2026,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A9=2027,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D9=\"\",\"\",IF(A9=2022,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A9=2023,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A9=2024,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A9=2025,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A9=2026,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A9=2027,VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E9=\"\",\"\",VLOOKUP(C9,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$F$32,5,FALSE)*V9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$G$32,6,FALSE)*W9)","v":""},"","",{"$f":"IF(B9=\"\",\"\",IF(LEFT(B9,18)=\"Réunion collective\",350-SUMIF($B$6:B8,B9,$AH$6:AH8),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C9,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D10=\"\",\"\",IF(A10=2022,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A10=2023,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A10=2024,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A10=2025,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A10=2026,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A10=2027,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D10=\"\",\"\",IF(A10=2022,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A10=2023,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A10=2024,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A10=2025,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A10=2026,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A10=2027,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E10=\"\",\"\",VLOOKUP(C10,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$E$32,3,FALSE)*G10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$E$32,4,FALSE)*H10)","v":""},"","",{"$f":"IF(B10=\"\",\"\",IF(LEFT(B10,18)=\"Réunion collective\",350-SUMIF($B$6:B9,B10,$S$6:S9),\"\"))","v":""},"","","","","","",{"$f":"IF(D10=\"\",\"\",IF(A10=2022,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A10=2023,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A10=2024,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A10=2025,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A10=2026,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A10=2027,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D10=\"\",\"\",IF(A10=2022,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A10=2023,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A10=2024,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A10=2025,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A10=2026,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A10=2027,VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E10=\"\",\"\",VLOOKUP(C10,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$F$32,5,FALSE)*V10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$G$32,6,FALSE)*W10)","v":""},"","",{"$f":"IF(B10=\"\",\"\",IF(LEFT(B10,18)=\"Réunion collective\",350-SUMIF($B$6:B9,B10,$AH$6:AH9),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C10,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D11=\"\",\"\",IF(A11=2022,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A11=2023,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A11=2024,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A11=2025,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A11=2026,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A11=2027,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D11=\"\",\"\",IF(A11=2022,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A11=2023,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A11=2024,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A11=2025,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A11=2026,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A11=2027,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E11=\"\",\"\",VLOOKUP(C11,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$E$32,3,FALSE)*G11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$E$32,4,FALSE)*H11)","v":""},"","",{"$f":"IF(B11=\"\",\"\",IF(LEFT(B11,18)=\"Réunion collective\",350-SUMIF($B$6:B10,B11,$S$6:S10),\"\"))","v":""},"","","","","","",{"$f":"IF(D11=\"\",\"\",IF(A11=2022,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A11=2023,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A11=2024,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A11=2025,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A11=2026,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A11=2027,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D11=\"\",\"\",IF(A11=2022,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A11=2023,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A11=2024,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A11=2025,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A11=2026,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A11=2027,VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E11=\"\",\"\",VLOOKUP(C11,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$F$32,5,FALSE)*V11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$G$32,6,FALSE)*W11)","v":""},"","",{"$f":"IF(B11=\"\",\"\",IF(LEFT(B11,18)=\"Réunion collective\",350-SUMIF($B$6:B10,B11,$AH$6:AH10),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C11,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D12=\"\",\"\",IF(A12=2022,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A12=2023,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A12=2024,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A12=2025,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A12=2026,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A12=2027,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D12=\"\",\"\",IF(A12=2022,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A12=2023,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A12=2024,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A12=2025,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A12=2026,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A12=2027,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E12=\"\",\"\",VLOOKUP(C12,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$E$32,3,FALSE)*G12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$E$32,4,FALSE)*H12)","v":""},"","",{"$f":"IF(B12=\"\",\"\",IF(LEFT(B12,18)=\"Réunion collective\",350-SUMIF($B$6:B11,B12,$S$6:S11),\"\"))","v":""},"","","","","","",{"$f":"IF(D12=\"\",\"\",IF(A12=2022,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A12=2023,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A12=2024,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A12=2025,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A12=2026,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A12=2027,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D12=\"\",\"\",IF(A12=2022,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A12=2023,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A12=2024,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A12=2025,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A12=2026,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A12=2027,VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E12=\"\",\"\",VLOOKUP(C12,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$F$32,5,FALSE)*V12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$G$32,6,FALSE)*W12)","v":""},"","",{"$f":"IF(B12=\"\",\"\",IF(LEFT(B12,18)=\"Réunion collective\",350-SUMIF($B$6:B11,B12,$AH$6:AH11),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C12,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D13=\"\",\"\",IF(A13=2022,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A13=2023,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A13=2024,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A13=2025,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A13=2026,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A13=2027,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D13=\"\",\"\",IF(A13=2022,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A13=2023,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A13=2024,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A13=2025,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A13=2026,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A13=2027,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E13=\"\",\"\",VLOOKUP(C13,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$E$32,3,FALSE)*G13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$E$32,4,FALSE)*H13)","v":""},"","",{"$f":"IF(B13=\"\",\"\",IF(LEFT(B13,18)=\"Réunion collective\",350-SUMIF($B$6:B12,B13,$S$6:S12),\"\"))","v":""},"","","","","","",{"$f":"IF(D13=\"\",\"\",IF(A13=2022,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A13=2023,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A13=2024,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A13=2025,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A13=2026,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A13=2027,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D13=\"\",\"\",IF(A13=2022,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A13=2023,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A13=2024,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A13=2025,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A13=2026,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A13=2027,VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E13=\"\",\"\",VLOOKUP(C13,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$F$32,5,FALSE)*V13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$G$32,6,FALSE)*W13)","v":""},"","",{"$f":"IF(B13=\"\",\"\",IF(LEFT(B13,18)=\"Réunion collective\",350-SUMIF($B$6:B12,B13,$AH$6:AH12),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C13,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D14=\"\",\"\",IF(A14=2022,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A14=2023,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A14=2024,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A14=2025,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A14=2026,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A14=2027,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D14=\"\",\"\",IF(A14=2022,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A14=2023,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A14=2024,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A14=2025,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A14=2026,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A14=2027,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E14=\"\",\"\",VLOOKUP(C14,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$E$32,3,FALSE)*G14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$E$32,4,FALSE)*H14)","v":""},"","",{"$f":"IF(B14=\"\",\"\",IF(LEFT(B14,18)=\"Réunion collective\",350-SUMIF($B$6:B13,B14,$S$6:S13),\"\"))","v":""},"","","","","","",{"$f":"IF(D14=\"\",\"\",IF(A14=2022,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A14=2023,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A14=2024,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A14=2025,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A14=2026,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A14=2027,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D14=\"\",\"\",IF(A14=2022,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A14=2023,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A14=2024,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A14=2025,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A14=2026,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A14=2027,VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E14=\"\",\"\",VLOOKUP(C14,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$F$32,5,FALSE)*V14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$G$32,6,FALSE)*W14)","v":""},"","",{"$f":"IF(B14=\"\",\"\",IF(LEFT(B14,18)=\"Réunion collective\",350-SUMIF($B$6:B13,B14,$AH$6:AH13),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C14,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D15=\"\",\"\",IF(A15=2022,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A15=2023,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A15=2024,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A15=2025,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A15=2026,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A15=2027,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D15=\"\",\"\",IF(A15=2022,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A15=2023,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A15=2024,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A15=2025,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A15=2026,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A15=2027,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E15=\"\",\"\",VLOOKUP(C15,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$E$32,3,FALSE)*G15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$E$32,4,FALSE)*H15)","v":""},"","",{"$f":"IF(B15=\"\",\"\",IF(LEFT(B15,18)=\"Réunion collective\",350-SUMIF($B$6:B14,B15,$S$6:S14),\"\"))","v":""},"","","","","","",{"$f":"IF(D15=\"\",\"\",IF(A15=2022,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A15=2023,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A15=2024,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A15=2025,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A15=2026,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A15=2027,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D15=\"\",\"\",IF(A15=2022,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A15=2023,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A15=2024,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A15=2025,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A15=2026,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A15=2027,VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E15=\"\",\"\",VLOOKUP(C15,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$F$32,5,FALSE)*V15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$G$32,6,FALSE)*W15)","v":""},"","",{"$f":"IF(B15=\"\",\"\",IF(LEFT(B15,18)=\"Réunion collective\",350-SUMIF($B$6:B14,B15,$AH$6:AH14),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C15,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D16=\"\",\"\",IF(A16=2022,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A16=2023,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A16=2024,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A16=2025,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A16=2026,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A16=2027,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D16=\"\",\"\",IF(A16=2022,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A16=2023,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A16=2024,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A16=2025,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A16=2026,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A16=2027,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E16=\"\",\"\",VLOOKUP(C16,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$E$32,3,FALSE)*G16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$E$32,4,FALSE)*H16)","v":""},"","",{"$f":"IF(B16=\"\",\"\",IF(LEFT(B16,18)=\"Réunion collective\",350-SUMIF($B$6:B15,B16,$S$6:S15),\"\"))","v":""},"","","","","","",{"$f":"IF(D16=\"\",\"\",IF(A16=2022,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A16=2023,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A16=2024,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A16=2025,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A16=2026,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A16=2027,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D16=\"\",\"\",IF(A16=2022,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A16=2023,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A16=2024,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A16=2025,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A16=2026,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A16=2027,VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E16=\"\",\"\",VLOOKUP(C16,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$F$32,5,FALSE)*V16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$G$32,6,FALSE)*W16)","v":""},"","",{"$f":"IF(B16=\"\",\"\",IF(LEFT(B16,18)=\"Réunion collective\",350-SUMIF($B$6:B15,B16,$AH$6:AH15),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C16,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D17=\"\",\"\",IF(A17=2022,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A17=2023,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A17=2024,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A17=2025,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A17=2026,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A17=2027,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D17=\"\",\"\",IF(A17=2022,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A17=2023,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A17=2024,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A17=2025,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A17=2026,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A17=2027,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E17=\"\",\"\",VLOOKUP(C17,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$E$32,3,FALSE)*G17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$E$32,4,FALSE)*H17)","v":""},"","",{"$f":"IF(B17=\"\",\"\",IF(LEFT(B17,18)=\"Réunion collective\",350-SUMIF($B$6:B16,B17,$S$6:S16),\"\"))","v":""},"","","","","","",{"$f":"IF(D17=\"\",\"\",IF(A17=2022,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A17=2023,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A17=2024,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A17=2025,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A17=2026,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A17=2027,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D17=\"\",\"\",IF(A17=2022,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A17=2023,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A17=2024,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A17=2025,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A17=2026,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A17=2027,VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E17=\"\",\"\",VLOOKUP(C17,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$F$32,5,FALSE)*V17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$G$32,6,FALSE)*W17)","v":""},"","",{"$f":"IF(B17=\"\",\"\",IF(LEFT(B17,18)=\"Réunion collective\",350-SUMIF($B$6:B16,B17,$AH$6:AH16),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C17,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D18=\"\",\"\",IF(A18=2022,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A18=2023,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A18=2024,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A18=2025,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A18=2026,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A18=2027,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D18=\"\",\"\",IF(A18=2022,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A18=2023,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A18=2024,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A18=2025,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A18=2026,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A18=2027,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E18=\"\",\"\",VLOOKUP(C18,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$E$32,3,FALSE)*G18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$E$32,4,FALSE)*H18)","v":""},"","",{"$f":"IF(B18=\"\",\"\",IF(LEFT(B18,18)=\"Réunion collective\",350-SUMIF($B$6:B17,B18,$S$6:S17),\"\"))","v":""},"","","","","","",{"$f":"IF(D18=\"\",\"\",IF(A18=2022,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A18=2023,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A18=2024,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A18=2025,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A18=2026,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A18=2027,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D18=\"\",\"\",IF(A18=2022,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A18=2023,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A18=2024,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A18=2025,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A18=2026,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A18=2027,VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E18=\"\",\"\",VLOOKUP(C18,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$F$32,5,FALSE)*V18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$G$32,6,FALSE)*W18)","v":""},"","",{"$f":"IF(B18=\"\",\"\",IF(LEFT(B18,18)=\"Réunion collective\",350-SUMIF($B$6:B17,B18,$AH$6:AH17),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C18,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D19=\"\",\"\",IF(A19=2022,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A19=2023,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A19=2024,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A19=2025,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A19=2026,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A19=2027,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D19=\"\",\"\",IF(A19=2022,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A19=2023,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A19=2024,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A19=2025,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A19=2026,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A19=2027,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E19=\"\",\"\",VLOOKUP(C19,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$E$32,3,FALSE)*G19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$E$32,4,FALSE)*H19)","v":""},"","",{"$f":"IF(B19=\"\",\"\",IF(LEFT(B19,18)=\"Réunion collective\",350-SUMIF($B$6:B18,B19,$S$6:S18),\"\"))","v":""},"","","","","","",{"$f":"IF(D19=\"\",\"\",IF(A19=2022,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A19=2023,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A19=2024,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A19=2025,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A19=2026,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A19=2027,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D19=\"\",\"\",IF(A19=2022,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A19=2023,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A19=2024,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A19=2025,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A19=2026,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A19=2027,VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E19=\"\",\"\",VLOOKUP(C19,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$F$32,5,FALSE)*V19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$G$32,6,FALSE)*W19)","v":""},"","",{"$f":"IF(B19=\"\",\"\",IF(LEFT(B19,18)=\"Réunion collective\",350-SUMIF($B$6:B18,B19,$AH$6:AH18),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C19,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D20=\"\",\"\",IF(A20=2022,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A20=2023,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A20=2024,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A20=2025,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A20=2026,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A20=2027,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D20=\"\",\"\",IF(A20=2022,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A20=2023,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A20=2024,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A20=2025,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A20=2026,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A20=2027,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E20=\"\",\"\",VLOOKUP(C20,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$E$32,3,FALSE)*G20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$E$32,4,FALSE)*H20)","v":""},"","",{"$f":"IF(B20=\"\",\"\",IF(LEFT(B20,18)=\"Réunion collective\",350-SUMIF($B$6:B19,B20,$S$6:S19),\"\"))","v":""},"","","","","","",{"$f":"IF(D20=\"\",\"\",IF(A20=2022,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A20=2023,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A20=2024,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A20=2025,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A20=2026,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A20=2027,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D20=\"\",\"\",IF(A20=2022,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A20=2023,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A20=2024,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A20=2025,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A20=2026,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A20=2027,VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E20=\"\",\"\",VLOOKUP(C20,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$F$32,5,FALSE)*V20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$G$32,6,FALSE)*W20)","v":""},"","",{"$f":"IF(B20=\"\",\"\",IF(LEFT(B20,18)=\"Réunion collective\",350-SUMIF($B$6:B19,B20,$AH$6:AH19),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C20,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D21=\"\",\"\",IF(A21=2022,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A21=2023,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A21=2024,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A21=2025,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A21=2026,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A21=2027,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D21=\"\",\"\",IF(A21=2022,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A21=2023,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A21=2024,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A21=2025,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A21=2026,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A21=2027,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E21=\"\",\"\",VLOOKUP(C21,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$E$32,3,FALSE)*G21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$E$32,4,FALSE)*H21)","v":""},"","",{"$f":"IF(B21=\"\",\"\",IF(LEFT(B21,18)=\"Réunion collective\",350-SUMIF($B$6:B20,B21,$S$6:S20),\"\"))","v":""},"","","","","","",{"$f":"IF(D21=\"\",\"\",IF(A21=2022,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A21=2023,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A21=2024,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A21=2025,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A21=2026,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A21=2027,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D21=\"\",\"\",IF(A21=2022,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A21=2023,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A21=2024,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A21=2025,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A21=2026,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A21=2027,VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E21=\"\",\"\",VLOOKUP(C21,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$F$32,5,FALSE)*V21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$G$32,6,FALSE)*W21)","v":""},"","",{"$f":"IF(B21=\"\",\"\",IF(LEFT(B21,18)=\"Réunion collective\",350-SUMIF($B$6:B20,B21,$AH$6:AH20),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C21,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D22=\"\",\"\",IF(A22=2022,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A22=2023,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A22=2024,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A22=2025,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A22=2026,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A22=2027,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D22=\"\",\"\",IF(A22=2022,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A22=2023,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A22=2024,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A22=2025,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A22=2026,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A22=2027,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E22=\"\",\"\",VLOOKUP(C22,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$E$32,3,FALSE)*G22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$E$32,4,FALSE)*H22)","v":""},"","",{"$f":"IF(B22=\"\",\"\",IF(LEFT(B22,18)=\"Réunion collective\",350-SUMIF($B$6:B21,B22,$S$6:S21),\"\"))","v":""},"","","","","","",{"$f":"IF(D22=\"\",\"\",IF(A22=2022,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A22=2023,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A22=2024,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A22=2025,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A22=2026,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A22=2027,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D22=\"\",\"\",IF(A22=2022,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A22=2023,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A22=2024,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A22=2025,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A22=2026,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A22=2027,VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E22=\"\",\"\",VLOOKUP(C22,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$F$32,5,FALSE)*V22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$G$32,6,FALSE)*W22)","v":""},"","",{"$f":"IF(B22=\"\",\"\",IF(LEFT(B22,18)=\"Réunion collective\",350-SUMIF($B$6:B21,B22,$AH$6:AH21),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C22,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D23=\"\",\"\",IF(A23=2022,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A23=2023,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A23=2024,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A23=2025,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A23=2026,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A23=2027,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D23=\"\",\"\",IF(A23=2022,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A23=2023,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A23=2024,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A23=2025,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A23=2026,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A23=2027,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E23=\"\",\"\",VLOOKUP(C23,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$E$32,3,FALSE)*G23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$E$32,4,FALSE)*H23)","v":""},"","",{"$f":"IF(B23=\"\",\"\",IF(LEFT(B23,18)=\"Réunion collective\",350-SUMIF($B$6:B22,B23,$S$6:S22),\"\"))","v":""},"","","","","","",{"$f":"IF(D23=\"\",\"\",IF(A23=2022,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A23=2023,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A23=2024,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A23=2025,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A23=2026,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A23=2027,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D23=\"\",\"\",IF(A23=2022,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A23=2023,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A23=2024,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A23=2025,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A23=2026,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A23=2027,VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E23=\"\",\"\",VLOOKUP(C23,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$F$32,5,FALSE)*V23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$G$32,6,FALSE)*W23)","v":""},"","",{"$f":"IF(B23=\"\",\"\",IF(LEFT(B23,18)=\"Réunion collective\",350-SUMIF($B$6:B22,B23,$AH$6:AH22),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C23,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D24=\"\",\"\",IF(A24=2022,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A24=2023,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A24=2024,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A24=2025,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A24=2026,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A24=2027,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D24=\"\",\"\",IF(A24=2022,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A24=2023,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A24=2024,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A24=2025,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A24=2026,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A24=2027,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E24=\"\",\"\",VLOOKUP(C24,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$E$32,3,FALSE)*G24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$E$32,4,FALSE)*H24)","v":""},"","",{"$f":"IF(B24=\"\",\"\",IF(LEFT(B24,18)=\"Réunion collective\",350-SUMIF($B$6:B23,B24,$S$6:S23),\"\"))","v":""},"","","","","","",{"$f":"IF(D24=\"\",\"\",IF(A24=2022,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A24=2023,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A24=2024,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A24=2025,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A24=2026,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A24=2027,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D24=\"\",\"\",IF(A24=2022,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A24=2023,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A24=2024,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A24=2025,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A24=2026,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A24=2027,VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E24=\"\",\"\",VLOOKUP(C24,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$F$32,5,FALSE)*V24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$G$32,6,FALSE)*W24)","v":""},"","",{"$f":"IF(B24=\"\",\"\",IF(LEFT(B24,18)=\"Réunion collective\",350-SUMIF($B$6:B23,B24,$AH$6:AH23),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C24,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D25=\"\",\"\",IF(A25=2022,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A25=2023,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A25=2024,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A25=2025,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A25=2026,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A25=2027,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D25=\"\",\"\",IF(A25=2022,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A25=2023,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A25=2024,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A25=2025,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A25=2026,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A25=2027,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E25=\"\",\"\",VLOOKUP(C25,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$E$32,3,FALSE)*G25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$E$32,4,FALSE)*H25)","v":""},"","",{"$f":"IF(B25=\"\",\"\",IF(LEFT(B25,18)=\"Réunion collective\",350-SUMIF($B$6:B24,B25,$S$6:S24),\"\"))","v":""},"","","","","","",{"$f":"IF(D25=\"\",\"\",IF(A25=2022,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A25=2023,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A25=2024,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A25=2025,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A25=2026,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A25=2027,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D25=\"\",\"\",IF(A25=2022,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A25=2023,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A25=2024,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A25=2025,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A25=2026,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A25=2027,VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E25=\"\",\"\",VLOOKUP(C25,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$F$32,5,FALSE)*V25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$G$32,6,FALSE)*W25)","v":""},"","",{"$f":"IF(B25=\"\",\"\",IF(LEFT(B25,18)=\"Réunion collective\",350-SUMIF($B$6:B24,B25,$AH$6:AH24),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C25,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D26=\"\",\"\",IF(A26=2022,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A26=2023,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A26=2024,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A26=2025,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A26=2026,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A26=2027,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D26=\"\",\"\",IF(A26=2022,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A26=2023,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A26=2024,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A26=2025,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A26=2026,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A26=2027,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E26=\"\",\"\",VLOOKUP(C26,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$E$32,3,FALSE)*G26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$E$32,4,FALSE)*H26)","v":""},"","",{"$f":"IF(B26=\"\",\"\",IF(LEFT(B26,18)=\"Réunion collective\",350-SUMIF($B$6:B25,B26,$S$6:S25),\"\"))","v":""},"","","","","","",{"$f":"IF(D26=\"\",\"\",IF(A26=2022,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A26=2023,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A26=2024,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A26=2025,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A26=2026,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A26=2027,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D26=\"\",\"\",IF(A26=2022,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A26=2023,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A26=2024,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A26=2025,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A26=2026,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A26=2027,VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E26=\"\",\"\",VLOOKUP(C26,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$F$32,5,FALSE)*V26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$G$32,6,FALSE)*W26)","v":""},"","",{"$f":"IF(B26=\"\",\"\",IF(LEFT(B26,18)=\"Réunion collective\",350-SUMIF($B$6:B25,B26,$AH$6:AH25),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C26,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D27=\"\",\"\",IF(A27=2022,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A27=2023,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A27=2024,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A27=2025,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A27=2026,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A27=2027,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D27=\"\",\"\",IF(A27=2022,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A27=2023,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A27=2024,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A27=2025,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A27=2026,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A27=2027,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E27=\"\",\"\",VLOOKUP(C27,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$E$32,3,FALSE)*G27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$E$32,4,FALSE)*H27)","v":""},"","",{"$f":"IF(B27=\"\",\"\",IF(LEFT(B27,18)=\"Réunion collective\",350-SUMIF($B$6:B26,B27,$S$6:S26),\"\"))","v":""},"","","","","","",{"$f":"IF(D27=\"\",\"\",IF(A27=2022,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A27=2023,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A27=2024,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A27=2025,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A27=2026,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A27=2027,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D27=\"\",\"\",IF(A27=2022,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A27=2023,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A27=2024,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A27=2025,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A27=2026,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A27=2027,VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E27=\"\",\"\",VLOOKUP(C27,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$F$32,5,FALSE)*V27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$G$32,6,FALSE)*W27)","v":""},"","",{"$f":"IF(B27=\"\",\"\",IF(LEFT(B27,18)=\"Réunion collective\",350-SUMIF($B$6:B26,B27,$AH$6:AH26),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C27,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D28=\"\",\"\",IF(A28=2022,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A28=2023,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A28=2024,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A28=2025,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A28=2026,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A28=2027,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D28=\"\",\"\",IF(A28=2022,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A28=2023,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A28=2024,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A28=2025,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A28=2026,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A28=2027,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E28=\"\",\"\",VLOOKUP(C28,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$E$32,3,FALSE)*G28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$E$32,4,FALSE)*H28)","v":""},"","",{"$f":"IF(B28=\"\",\"\",IF(LEFT(B28,18)=\"Réunion collective\",350-SUMIF($B$6:B27,B28,$S$6:S27),\"\"))","v":""},"","","","","","",{"$f":"IF(D28=\"\",\"\",IF(A28=2022,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A28=2023,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A28=2024,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A28=2025,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A28=2026,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A28=2027,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D28=\"\",\"\",IF(A28=2022,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A28=2023,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A28=2024,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A28=2025,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A28=2026,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A28=2027,VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E28=\"\",\"\",VLOOKUP(C28,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$F$32,5,FALSE)*V28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$G$32,6,FALSE)*W28)","v":""},"","",{"$f":"IF(B28=\"\",\"\",IF(LEFT(B28,18)=\"Réunion collective\",350-SUMIF($B$6:B27,B28,$AH$6:AH27),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C28,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D29=\"\",\"\",IF(A29=2022,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A29=2023,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A29=2024,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A29=2025,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A29=2026,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A29=2027,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D29=\"\",\"\",IF(A29=2022,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A29=2023,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A29=2024,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A29=2025,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A29=2026,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A29=2027,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E29=\"\",\"\",VLOOKUP(C29,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$E$32,3,FALSE)*G29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$E$32,4,FALSE)*H29)","v":""},"","",{"$f":"IF(B29=\"\",\"\",IF(LEFT(B29,18)=\"Réunion collective\",350-SUMIF($B$6:B28,B29,$S$6:S28),\"\"))","v":""},"","","","","","",{"$f":"IF(D29=\"\",\"\",IF(A29=2022,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A29=2023,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A29=2024,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A29=2025,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A29=2026,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A29=2027,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D29=\"\",\"\",IF(A29=2022,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A29=2023,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A29=2024,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A29=2025,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A29=2026,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A29=2027,VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E29=\"\",\"\",VLOOKUP(C29,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$F$32,5,FALSE)*V29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$G$32,6,FALSE)*W29)","v":""},"","",{"$f":"IF(B29=\"\",\"\",IF(LEFT(B29,18)=\"Réunion collective\",350-SUMIF($B$6:B28,B29,$AH$6:AH28),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C29,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D30=\"\",\"\",IF(A30=2022,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A30=2023,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A30=2024,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A30=2025,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A30=2026,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A30=2027,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D30=\"\",\"\",IF(A30=2022,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A30=2023,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A30=2024,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A30=2025,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A30=2026,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A30=2027,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E30=\"\",\"\",VLOOKUP(C30,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$E$32,3,FALSE)*G30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$E$32,4,FALSE)*H30)","v":""},"","",{"$f":"IF(B30=\"\",\"\",IF(LEFT(B30,18)=\"Réunion collective\",350-SUMIF($B$6:B29,B30,$S$6:S29),\"\"))","v":""},"","","","","","",{"$f":"IF(D30=\"\",\"\",IF(A30=2022,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A30=2023,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A30=2024,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A30=2025,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A30=2026,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A30=2027,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D30=\"\",\"\",IF(A30=2022,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A30=2023,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A30=2024,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A30=2025,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A30=2026,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A30=2027,VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E30=\"\",\"\",VLOOKUP(C30,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$F$32,5,FALSE)*V30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$G$32,6,FALSE)*W30)","v":""},"","",{"$f":"IF(B30=\"\",\"\",IF(LEFT(B30,18)=\"Réunion collective\",350-SUMIF($B$6:B29,B30,$AH$6:AH29),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C30,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D31=\"\",\"\",IF(A31=2022,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A31=2023,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A31=2024,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A31=2025,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A31=2026,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A31=2027,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D31=\"\",\"\",IF(A31=2022,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A31=2023,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A31=2024,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A31=2025,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A31=2026,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A31=2027,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E31=\"\",\"\",VLOOKUP(C31,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$E$32,3,FALSE)*G31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$E$32,4,FALSE)*H31)","v":""},"","",{"$f":"IF(B31=\"\",\"\",IF(LEFT(B31,18)=\"Réunion collective\",350-SUMIF($B$6:B30,B31,$S$6:S30),\"\"))","v":""},"","","","","","",{"$f":"IF(D31=\"\",\"\",IF(A31=2022,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A31=2023,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A31=2024,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A31=2025,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A31=2026,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A31=2027,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D31=\"\",\"\",IF(A31=2022,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A31=2023,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A31=2024,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A31=2025,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A31=2026,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A31=2027,VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E31=\"\",\"\",VLOOKUP(C31,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$F$32,5,FALSE)*V31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$G$32,6,FALSE)*W31)","v":""},"","",{"$f":"IF(B31=\"\",\"\",IF(LEFT(B31,18)=\"Réunion collective\",350-SUMIF($B$6:B30,B31,$AH$6:AH30),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C31,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D32=\"\",\"\",IF(A32=2022,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A32=2023,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A32=2024,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A32=2025,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A32=2026,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A32=2027,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D32=\"\",\"\",IF(A32=2022,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A32=2023,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A32=2024,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A32=2025,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A32=2026,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A32=2027,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E32=\"\",\"\",VLOOKUP(C32,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$E$32,3,FALSE)*G32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$E$32,4,FALSE)*H32)","v":""},"","",{"$f":"IF(B32=\"\",\"\",IF(LEFT(B32,18)=\"Réunion collective\",350-SUMIF($B$6:B31,B32,$S$6:S31),\"\"))","v":""},"","","","","","",{"$f":"IF(D32=\"\",\"\",IF(A32=2022,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A32=2023,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A32=2024,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A32=2025,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A32=2026,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A32=2027,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D32=\"\",\"\",IF(A32=2022,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A32=2023,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A32=2024,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A32=2025,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A32=2026,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A32=2027,VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E32=\"\",\"\",VLOOKUP(C32,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$F$32,5,FALSE)*V32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$G$32,6,FALSE)*W32)","v":""},"","",{"$f":"IF(B32=\"\",\"\",IF(LEFT(B32,18)=\"Réunion collective\",350-SUMIF($B$6:B31,B32,$AH$6:AH31),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C32,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D33=\"\",\"\",IF(A33=2022,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A33=2023,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A33=2024,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A33=2025,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A33=2026,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A33=2027,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D33=\"\",\"\",IF(A33=2022,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A33=2023,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A33=2024,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A33=2025,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A33=2026,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A33=2027,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E33=\"\",\"\",VLOOKUP(C33,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$E$32,3,FALSE)*G33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$E$32,4,FALSE)*H33)","v":""},"","",{"$f":"IF(B33=\"\",\"\",IF(LEFT(B33,18)=\"Réunion collective\",350-SUMIF($B$6:B32,B33,$S$6:S32),\"\"))","v":""},"","","","","","",{"$f":"IF(D33=\"\",\"\",IF(A33=2022,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A33=2023,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A33=2024,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A33=2025,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A33=2026,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A33=2027,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D33=\"\",\"\",IF(A33=2022,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A33=2023,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A33=2024,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A33=2025,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A33=2026,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A33=2027,VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E33=\"\",\"\",VLOOKUP(C33,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$F$32,5,FALSE)*V33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$G$32,6,FALSE)*W33)","v":""},"","",{"$f":"IF(B33=\"\",\"\",IF(LEFT(B33,18)=\"Réunion collective\",350-SUMIF($B$6:B32,B33,$AH$6:AH32),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C33,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D34=\"\",\"\",IF(A34=2022,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A34=2023,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A34=2024,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A34=2025,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A34=2026,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A34=2027,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D34=\"\",\"\",IF(A34=2022,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A34=2023,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A34=2024,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A34=2025,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A34=2026,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A34=2027,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E34=\"\",\"\",VLOOKUP(C34,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$E$32,3,FALSE)*G34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$E$32,4,FALSE)*H34)","v":""},"","",{"$f":"IF(B34=\"\",\"\",IF(LEFT(B34,18)=\"Réunion collective\",350-SUMIF($B$6:B33,B34,$S$6:S33),\"\"))","v":""},"","","","","","",{"$f":"IF(D34=\"\",\"\",IF(A34=2022,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A34=2023,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A34=2024,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A34=2025,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A34=2026,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A34=2027,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D34=\"\",\"\",IF(A34=2022,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A34=2023,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A34=2024,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A34=2025,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A34=2026,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A34=2027,VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E34=\"\",\"\",VLOOKUP(C34,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$F$32,5,FALSE)*V34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$G$32,6,FALSE)*W34)","v":""},"","",{"$f":"IF(B34=\"\",\"\",IF(LEFT(B34,18)=\"Réunion collective\",350-SUMIF($B$6:B33,B34,$AH$6:AH33),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C34,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D35=\"\",\"\",IF(A35=2022,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A35=2023,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A35=2024,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A35=2025,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A35=2026,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A35=2027,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D35=\"\",\"\",IF(A35=2022,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A35=2023,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A35=2024,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A35=2025,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A35=2026,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A35=2027,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E35=\"\",\"\",VLOOKUP(C35,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$E$32,3,FALSE)*G35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$E$32,4,FALSE)*H35)","v":""},"","",{"$f":"IF(B35=\"\",\"\",IF(LEFT(B35,18)=\"Réunion collective\",350-SUMIF($B$6:B34,B35,$S$6:S34),\"\"))","v":""},"","","","","","",{"$f":"IF(D35=\"\",\"\",IF(A35=2022,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A35=2023,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A35=2024,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A35=2025,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A35=2026,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A35=2027,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D35=\"\",\"\",IF(A35=2022,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A35=2023,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A35=2024,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A35=2025,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A35=2026,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A35=2027,VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E35=\"\",\"\",VLOOKUP(C35,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$F$32,5,FALSE)*V35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$G$32,6,FALSE)*W35)","v":""},"","",{"$f":"IF(B35=\"\",\"\",IF(LEFT(B35,18)=\"Réunion collective\",350-SUMIF($B$6:B34,B35,$AH$6:AH34),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C35,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D36=\"\",\"\",IF(A36=2022,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A36=2023,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A36=2024,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A36=2025,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A36=2026,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A36=2027,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D36=\"\",\"\",IF(A36=2022,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A36=2023,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A36=2024,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A36=2025,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A36=2026,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A36=2027,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E36=\"\",\"\",VLOOKUP(C36,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$E$32,3,FALSE)*G36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$E$32,4,FALSE)*H36)","v":""},"","",{"$f":"IF(B36=\"\",\"\",IF(LEFT(B36,18)=\"Réunion collective\",350-SUMIF($B$6:B35,B36,$S$6:S35),\"\"))","v":""},"","","","","","",{"$f":"IF(D36=\"\",\"\",IF(A36=2022,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A36=2023,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A36=2024,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A36=2025,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A36=2026,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A36=2027,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D36=\"\",\"\",IF(A36=2022,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A36=2023,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A36=2024,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A36=2025,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A36=2026,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A36=2027,VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E36=\"\",\"\",VLOOKUP(C36,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$F$32,5,FALSE)*V36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$G$32,6,FALSE)*W36)","v":""},"","",{"$f":"IF(B36=\"\",\"\",IF(LEFT(B36,18)=\"Réunion collective\",350-SUMIF($B$6:B35,B36,$AH$6:AH35),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C36,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D37=\"\",\"\",IF(A37=2022,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A37=2023,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A37=2024,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A37=2025,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A37=2026,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A37=2027,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D37=\"\",\"\",IF(A37=2022,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A37=2023,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A37=2024,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A37=2025,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A37=2026,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A37=2027,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E37=\"\",\"\",VLOOKUP(C37,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$E$32,3,FALSE)*G37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$E$32,4,FALSE)*H37)","v":""},"","",{"$f":"IF(B37=\"\",\"\",IF(LEFT(B37,18)=\"Réunion collective\",350-SUMIF($B$6:B36,B37,$S$6:S36),\"\"))","v":""},"","","","","","",{"$f":"IF(D37=\"\",\"\",IF(A37=2022,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A37=2023,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A37=2024,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A37=2025,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A37=2026,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A37=2027,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D37=\"\",\"\",IF(A37=2022,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A37=2023,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A37=2024,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A37=2025,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A37=2026,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A37=2027,VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E37=\"\",\"\",VLOOKUP(C37,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$F$32,5,FALSE)*V37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$G$32,6,FALSE)*W37)","v":""},"","",{"$f":"IF(B37=\"\",\"\",IF(LEFT(B37,18)=\"Réunion collective\",350-SUMIF($B$6:B36,B37,$AH$6:AH36),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C37,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D38=\"\",\"\",IF(A38=2022,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A38=2023,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A38=2024,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A38=2025,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A38=2026,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A38=2027,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D38=\"\",\"\",IF(A38=2022,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A38=2023,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A38=2024,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A38=2025,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A38=2026,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A38=2027,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E38=\"\",\"\",VLOOKUP(C38,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$E$32,3,FALSE)*G38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$E$32,4,FALSE)*H38)","v":""},"","",{"$f":"IF(B38=\"\",\"\",IF(LEFT(B38,18)=\"Réunion collective\",350-SUMIF($B$6:B37,B38,$S$6:S37),\"\"))","v":""},"","","","","","",{"$f":"IF(D38=\"\",\"\",IF(A38=2022,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A38=2023,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A38=2024,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A38=2025,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A38=2026,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A38=2027,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D38=\"\",\"\",IF(A38=2022,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A38=2023,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A38=2024,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A38=2025,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A38=2026,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A38=2027,VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E38=\"\",\"\",VLOOKUP(C38,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$F$32,5,FALSE)*V38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$G$32,6,FALSE)*W38)","v":""},"","",{"$f":"IF(B38=\"\",\"\",IF(LEFT(B38,18)=\"Réunion collective\",350-SUMIF($B$6:B37,B38,$AH$6:AH37),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C38,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D39=\"\",\"\",IF(A39=2022,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A39=2023,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A39=2024,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A39=2025,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A39=2026,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A39=2027,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D39=\"\",\"\",IF(A39=2022,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A39=2023,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A39=2024,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A39=2025,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A39=2026,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A39=2027,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E39=\"\",\"\",VLOOKUP(C39,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$E$32,3,FALSE)*G39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$E$32,4,FALSE)*H39)","v":""},"","",{"$f":"IF(B39=\"\",\"\",IF(LEFT(B39,18)=\"Réunion collective\",350-SUMIF($B$6:B38,B39,$S$6:S38),\"\"))","v":""},"","","","","","",{"$f":"IF(D39=\"\",\"\",IF(A39=2022,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A39=2023,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A39=2024,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A39=2025,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A39=2026,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A39=2027,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D39=\"\",\"\",IF(A39=2022,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A39=2023,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A39=2024,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A39=2025,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A39=2026,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A39=2027,VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E39=\"\",\"\",VLOOKUP(C39,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$F$32,5,FALSE)*V39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$G$32,6,FALSE)*W39)","v":""},"","",{"$f":"IF(B39=\"\",\"\",IF(LEFT(B39,18)=\"Réunion collective\",350-SUMIF($B$6:B38,B39,$AH$6:AH38),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C39,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D40=\"\",\"\",IF(A40=2022,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A40=2023,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A40=2024,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A40=2025,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A40=2026,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A40=2027,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D40=\"\",\"\",IF(A40=2022,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A40=2023,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A40=2024,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A40=2025,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A40=2026,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A40=2027,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E40=\"\",\"\",VLOOKUP(C40,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$E$32,3,FALSE)*G40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$E$32,4,FALSE)*H40)","v":""},"","",{"$f":"IF(B40=\"\",\"\",IF(LEFT(B40,18)=\"Réunion collective\",350-SUMIF($B$6:B39,B40,$S$6:S39),\"\"))","v":""},"","","","","","",{"$f":"IF(D40=\"\",\"\",IF(A40=2022,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A40=2023,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A40=2024,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A40=2025,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A40=2026,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A40=2027,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D40=\"\",\"\",IF(A40=2022,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A40=2023,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A40=2024,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A40=2025,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A40=2026,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A40=2027,VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E40=\"\",\"\",VLOOKUP(C40,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$F$32,5,FALSE)*V40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$G$32,6,FALSE)*W40)","v":""},"","",{"$f":"IF(B40=\"\",\"\",IF(LEFT(B40,18)=\"Réunion collective\",350-SUMIF($B$6:B39,B40,$AH$6:AH39),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C40,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D41=\"\",\"\",IF(A41=2022,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A41=2023,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A41=2024,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A41=2025,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A41=2026,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A41=2027,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D41=\"\",\"\",IF(A41=2022,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A41=2023,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A41=2024,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A41=2025,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A41=2026,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A41=2027,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E41=\"\",\"\",VLOOKUP(C41,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$E$32,3,FALSE)*G41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$E$32,4,FALSE)*H41)","v":""},"","",{"$f":"IF(B41=\"\",\"\",IF(LEFT(B41,18)=\"Réunion collective\",350-SUMIF($B$6:B40,B41,$S$6:S40),\"\"))","v":""},"","","","","","",{"$f":"IF(D41=\"\",\"\",IF(A41=2022,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A41=2023,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A41=2024,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A41=2025,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A41=2026,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A41=2027,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D41=\"\",\"\",IF(A41=2022,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A41=2023,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A41=2024,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A41=2025,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A41=2026,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A41=2027,VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E41=\"\",\"\",VLOOKUP(C41,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$F$32,5,FALSE)*V41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$G$32,6,FALSE)*W41)","v":""},"","",{"$f":"IF(B41=\"\",\"\",IF(LEFT(B41,18)=\"Réunion collective\",350-SUMIF($B$6:B40,B41,$AH$6:AH40),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C41,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D42=\"\",\"\",IF(A42=2022,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A42=2023,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A42=2024,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A42=2025,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A42=2026,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A42=2027,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D42=\"\",\"\",IF(A42=2022,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A42=2023,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A42=2024,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A42=2025,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A42=2026,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A42=2027,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E42=\"\",\"\",VLOOKUP(C42,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$E$32,3,FALSE)*G42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$E$32,4,FALSE)*H42)","v":""},"","",{"$f":"IF(B42=\"\",\"\",IF(LEFT(B42,18)=\"Réunion collective\",350-SUMIF($B$6:B41,B42,$S$6:S41),\"\"))","v":""},"","","","","","",{"$f":"IF(D42=\"\",\"\",IF(A42=2022,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A42=2023,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A42=2024,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A42=2025,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A42=2026,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A42=2027,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D42=\"\",\"\",IF(A42=2022,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A42=2023,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A42=2024,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A42=2025,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A42=2026,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A42=2027,VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E42=\"\",\"\",VLOOKUP(C42,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$F$32,5,FALSE)*V42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$G$32,6,FALSE)*W42)","v":""},"","",{"$f":"IF(B42=\"\",\"\",IF(LEFT(B42,18)=\"Réunion collective\",350-SUMIF($B$6:B41,B42,$AH$6:AH41),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C42,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D43=\"\",\"\",IF(A43=2022,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A43=2023,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A43=2024,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A43=2025,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A43=2026,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A43=2027,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D43=\"\",\"\",IF(A43=2022,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A43=2023,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A43=2024,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A43=2025,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A43=2026,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A43=2027,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E43=\"\",\"\",VLOOKUP(C43,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$E$32,3,FALSE)*G43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$E$32,4,FALSE)*H43)","v":""},"","",{"$f":"IF(B43=\"\",\"\",IF(LEFT(B43,18)=\"Réunion collective\",350-SUMIF($B$6:B42,B43,$S$6:S42),\"\"))","v":""},"","","","","","",{"$f":"IF(D43=\"\",\"\",IF(A43=2022,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A43=2023,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A43=2024,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A43=2025,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A43=2026,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A43=2027,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D43=\"\",\"\",IF(A43=2022,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A43=2023,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A43=2024,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A43=2025,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A43=2026,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A43=2027,VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E43=\"\",\"\",VLOOKUP(C43,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$F$32,5,FALSE)*V43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$G$32,6,FALSE)*W43)","v":""},"","",{"$f":"IF(B43=\"\",\"\",IF(LEFT(B43,18)=\"Réunion collective\",350-SUMIF($B$6:B42,B43,$AH$6:AH42),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C43,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D44=\"\",\"\",IF(A44=2022,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A44=2023,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A44=2024,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A44=2025,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A44=2026,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A44=2027,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D44=\"\",\"\",IF(A44=2022,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A44=2023,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A44=2024,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A44=2025,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A44=2026,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A44=2027,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E44=\"\",\"\",VLOOKUP(C44,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$E$32,3,FALSE)*G44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$E$32,4,FALSE)*H44)","v":""},"","",{"$f":"IF(B44=\"\",\"\",IF(LEFT(B44,18)=\"Réunion collective\",350-SUMIF($B$6:B43,B44,$S$6:S43),\"\"))","v":""},"","","","","","",{"$f":"IF(D44=\"\",\"\",IF(A44=2022,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A44=2023,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A44=2024,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A44=2025,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A44=2026,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A44=2027,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D44=\"\",\"\",IF(A44=2022,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A44=2023,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A44=2024,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A44=2025,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A44=2026,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A44=2027,VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E44=\"\",\"\",VLOOKUP(C44,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$F$32,5,FALSE)*V44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$G$32,6,FALSE)*W44)","v":""},"","",{"$f":"IF(B44=\"\",\"\",IF(LEFT(B44,18)=\"Réunion collective\",350-SUMIF($B$6:B43,B44,$AH$6:AH43),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C44,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D45=\"\",\"\",IF(A45=2022,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A45=2023,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A45=2024,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A45=2025,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A45=2026,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A45=2027,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D45=\"\",\"\",IF(A45=2022,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A45=2023,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A45=2024,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A45=2025,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A45=2026,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A45=2027,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E45=\"\",\"\",VLOOKUP(C45,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$E$32,3,FALSE)*G45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$E$32,4,FALSE)*H45)","v":""},"","",{"$f":"IF(B45=\"\",\"\",IF(LEFT(B45,18)=\"Réunion collective\",350-SUMIF($B$6:B44,B45,$S$6:S44),\"\"))","v":""},"","","","","","",{"$f":"IF(D45=\"\",\"\",IF(A45=2022,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A45=2023,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A45=2024,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A45=2025,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A45=2026,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A45=2027,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D45=\"\",\"\",IF(A45=2022,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A45=2023,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A45=2024,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A45=2025,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A45=2026,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A45=2027,VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E45=\"\",\"\",VLOOKUP(C45,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$F$32,5,FALSE)*V45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$G$32,6,FALSE)*W45)","v":""},"","",{"$f":"IF(B45=\"\",\"\",IF(LEFT(B45,18)=\"Réunion collective\",350-SUMIF($B$6:B44,B45,$AH$6:AH44),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C45,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D46=\"\",\"\",IF(A46=2022,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A46=2023,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A46=2024,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A46=2025,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A46=2026,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A46=2027,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D46=\"\",\"\",IF(A46=2022,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A46=2023,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A46=2024,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A46=2025,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A46=2026,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A46=2027,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E46=\"\",\"\",VLOOKUP(C46,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$E$32,3,FALSE)*G46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$E$32,4,FALSE)*H46)","v":""},"","",{"$f":"IF(B46=\"\",\"\",IF(LEFT(B46,18)=\"Réunion collective\",350-SUMIF($B$6:B45,B46,$S$6:S45),\"\"))","v":""},"","","","","","",{"$f":"IF(D46=\"\",\"\",IF(A46=2022,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A46=2023,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A46=2024,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A46=2025,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A46=2026,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A46=2027,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D46=\"\",\"\",IF(A46=2022,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A46=2023,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A46=2024,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A46=2025,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A46=2026,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A46=2027,VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E46=\"\",\"\",VLOOKUP(C46,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$F$32,5,FALSE)*V46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$G$32,6,FALSE)*W46)","v":""},"","",{"$f":"IF(B46=\"\",\"\",IF(LEFT(B46,18)=\"Réunion collective\",350-SUMIF($B$6:B45,B46,$AH$6:AH45),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C46,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D47=\"\",\"\",IF(A47=2022,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A47=2023,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A47=2024,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A47=2025,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A47=2026,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A47=2027,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D47=\"\",\"\",IF(A47=2022,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A47=2023,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A47=2024,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A47=2025,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A47=2026,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A47=2027,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E47=\"\",\"\",VLOOKUP(C47,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$E$32,3,FALSE)*G47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$E$32,4,FALSE)*H47)","v":""},"","",{"$f":"IF(B47=\"\",\"\",IF(LEFT(B47,18)=\"Réunion collective\",350-SUMIF($B$6:B46,B47,$S$6:S46),\"\"))","v":""},"","","","","","",{"$f":"IF(D47=\"\",\"\",IF(A47=2022,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A47=2023,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A47=2024,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A47=2025,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A47=2026,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A47=2027,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D47=\"\",\"\",IF(A47=2022,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A47=2023,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A47=2024,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A47=2025,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A47=2026,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A47=2027,VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E47=\"\",\"\",VLOOKUP(C47,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$F$32,5,FALSE)*V47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$G$32,6,FALSE)*W47)","v":""},"","",{"$f":"IF(B47=\"\",\"\",IF(LEFT(B47,18)=\"Réunion collective\",350-SUMIF($B$6:B46,B47,$AH$6:AH46),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C47,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D48=\"\",\"\",IF(A48=2022,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A48=2023,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A48=2024,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A48=2025,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A48=2026,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A48=2027,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D48=\"\",\"\",IF(A48=2022,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A48=2023,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A48=2024,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A48=2025,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A48=2026,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A48=2027,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E48=\"\",\"\",VLOOKUP(C48,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$E$32,3,FALSE)*G48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$E$32,4,FALSE)*H48)","v":""},"","",{"$f":"IF(B48=\"\",\"\",IF(LEFT(B48,18)=\"Réunion collective\",350-SUMIF($B$6:B47,B48,$S$6:S47),\"\"))","v":""},"","","","","","",{"$f":"IF(D48=\"\",\"\",IF(A48=2022,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A48=2023,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A48=2024,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A48=2025,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A48=2026,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A48=2027,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D48=\"\",\"\",IF(A48=2022,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A48=2023,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A48=2024,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A48=2025,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A48=2026,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A48=2027,VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E48=\"\",\"\",VLOOKUP(C48,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$F$32,5,FALSE)*V48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$G$32,6,FALSE)*W48)","v":""},"","",{"$f":"IF(B48=\"\",\"\",IF(LEFT(B48,18)=\"Réunion collective\",350-SUMIF($B$6:B47,B48,$AH$6:AH47),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C48,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D49=\"\",\"\",IF(A49=2022,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A49=2023,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A49=2024,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A49=2025,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A49=2026,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A49=2027,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D49=\"\",\"\",IF(A49=2022,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A49=2023,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A49=2024,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A49=2025,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A49=2026,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A49=2027,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E49=\"\",\"\",VLOOKUP(C49,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$E$32,3,FALSE)*G49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$E$32,4,FALSE)*H49)","v":""},"","",{"$f":"IF(B49=\"\",\"\",IF(LEFT(B49,18)=\"Réunion collective\",350-SUMIF($B$6:B48,B49,$S$6:S48),\"\"))","v":""},"","","","","","",{"$f":"IF(D49=\"\",\"\",IF(A49=2022,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A49=2023,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A49=2024,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A49=2025,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A49=2026,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A49=2027,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D49=\"\",\"\",IF(A49=2022,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A49=2023,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A49=2024,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A49=2025,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A49=2026,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A49=2027,VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E49=\"\",\"\",VLOOKUP(C49,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$F$32,5,FALSE)*V49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$G$32,6,FALSE)*W49)","v":""},"","",{"$f":"IF(B49=\"\",\"\",IF(LEFT(B49,18)=\"Réunion collective\",350-SUMIF($B$6:B48,B49,$AH$6:AH48),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C49,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D50=\"\",\"\",IF(A50=2022,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A50=2023,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A50=2024,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A50=2025,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A50=2026,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A50=2027,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D50=\"\",\"\",IF(A50=2022,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A50=2023,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A50=2024,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A50=2025,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A50=2026,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A50=2027,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E50=\"\",\"\",VLOOKUP(C50,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$E$32,3,FALSE)*G50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$E$32,4,FALSE)*H50)","v":""},"","",{"$f":"IF(B50=\"\",\"\",IF(LEFT(B50,18)=\"Réunion collective\",350-SUMIF($B$6:B49,B50,$S$6:S49),\"\"))","v":""},"","","","","","",{"$f":"IF(D50=\"\",\"\",IF(A50=2022,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A50=2023,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A50=2024,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A50=2025,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A50=2026,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A50=2027,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D50=\"\",\"\",IF(A50=2022,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A50=2023,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A50=2024,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A50=2025,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A50=2026,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A50=2027,VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E50=\"\",\"\",VLOOKUP(C50,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$F$32,5,FALSE)*V50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$G$32,6,FALSE)*W50)","v":""},"","",{"$f":"IF(B50=\"\",\"\",IF(LEFT(B50,18)=\"Réunion collective\",350-SUMIF($B$6:B49,B50,$AH$6:AH49),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C50,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D51=\"\",\"\",IF(A51=2022,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A51=2023,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A51=2024,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A51=2025,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A51=2026,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A51=2027,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D51=\"\",\"\",IF(A51=2022,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A51=2023,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A51=2024,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A51=2025,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A51=2026,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A51=2027,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E51=\"\",\"\",VLOOKUP(C51,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$E$32,3,FALSE)*G51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$E$32,4,FALSE)*H51)","v":""},"","",{"$f":"IF(B51=\"\",\"\",IF(LEFT(B51,18)=\"Réunion collective\",350-SUMIF($B$6:B50,B51,$S$6:S50),\"\"))","v":""},"","","","","","",{"$f":"IF(D51=\"\",\"\",IF(A51=2022,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A51=2023,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A51=2024,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A51=2025,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A51=2026,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A51=2027,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D51=\"\",\"\",IF(A51=2022,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A51=2023,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A51=2024,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A51=2025,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A51=2026,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A51=2027,VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E51=\"\",\"\",VLOOKUP(C51,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$F$32,5,FALSE)*V51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$G$32,6,FALSE)*W51)","v":""},"","",{"$f":"IF(B51=\"\",\"\",IF(LEFT(B51,18)=\"Réunion collective\",350-SUMIF($B$6:B50,B51,$AH$6:AH50),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C51,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D52=\"\",\"\",IF(A52=2022,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A52=2023,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A52=2024,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A52=2025,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A52=2026,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A52=2027,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D52=\"\",\"\",IF(A52=2022,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A52=2023,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A52=2024,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A52=2025,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A52=2026,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A52=2027,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E52=\"\",\"\",VLOOKUP(C52,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$E$32,3,FALSE)*G52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$E$32,4,FALSE)*H52)","v":""},"","",{"$f":"IF(B52=\"\",\"\",IF(LEFT(B52,18)=\"Réunion collective\",350-SUMIF($B$6:B51,B52,$S$6:S51),\"\"))","v":""},"","","","","","",{"$f":"IF(D52=\"\",\"\",IF(A52=2022,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A52=2023,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A52=2024,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A52=2025,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A52=2026,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A52=2027,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D52=\"\",\"\",IF(A52=2022,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A52=2023,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A52=2024,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A52=2025,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A52=2026,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A52=2027,VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E52=\"\",\"\",VLOOKUP(C52,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$F$32,5,FALSE)*V52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$G$32,6,FALSE)*W52)","v":""},"","",{"$f":"IF(B52=\"\",\"\",IF(LEFT(B52,18)=\"Réunion collective\",350-SUMIF($B$6:B51,B52,$AH$6:AH51),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C52,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D53=\"\",\"\",IF(A53=2022,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A53=2023,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A53=2024,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A53=2025,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A53=2026,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A53=2027,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D53=\"\",\"\",IF(A53=2022,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A53=2023,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A53=2024,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A53=2025,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A53=2026,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A53=2027,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E53=\"\",\"\",VLOOKUP(C53,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$E$32,3,FALSE)*G53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$E$32,4,FALSE)*H53)","v":""},"","",{"$f":"IF(B53=\"\",\"\",IF(LEFT(B53,18)=\"Réunion collective\",350-SUMIF($B$6:B52,B53,$S$6:S52),\"\"))","v":""},"","","","","","",{"$f":"IF(D53=\"\",\"\",IF(A53=2022,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A53=2023,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A53=2024,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A53=2025,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A53=2026,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A53=2027,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D53=\"\",\"\",IF(A53=2022,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A53=2023,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A53=2024,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A53=2025,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A53=2026,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A53=2027,VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E53=\"\",\"\",VLOOKUP(C53,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$F$32,5,FALSE)*V53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$G$32,6,FALSE)*W53)","v":""},"","",{"$f":"IF(B53=\"\",\"\",IF(LEFT(B53,18)=\"Réunion collective\",350-SUMIF($B$6:B52,B53,$AH$6:AH52),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C53,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D54=\"\",\"\",IF(A54=2022,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A54=2023,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A54=2024,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A54=2025,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A54=2026,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A54=2027,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D54=\"\",\"\",IF(A54=2022,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A54=2023,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A54=2024,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A54=2025,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A54=2026,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A54=2027,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E54=\"\",\"\",VLOOKUP(C54,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$E$32,3,FALSE)*G54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$E$32,4,FALSE)*H54)","v":""},"","",{"$f":"IF(B54=\"\",\"\",IF(LEFT(B54,18)=\"Réunion collective\",350-SUMIF($B$6:B53,B54,$S$6:S53),\"\"))","v":""},"","","","","","",{"$f":"IF(D54=\"\",\"\",IF(A54=2022,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A54=2023,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A54=2024,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A54=2025,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A54=2026,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A54=2027,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D54=\"\",\"\",IF(A54=2022,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A54=2023,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A54=2024,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A54=2025,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A54=2026,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A54=2027,VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E54=\"\",\"\",VLOOKUP(C54,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$F$32,5,FALSE)*V54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$G$32,6,FALSE)*W54)","v":""},"","",{"$f":"IF(B54=\"\",\"\",IF(LEFT(B54,18)=\"Réunion collective\",350-SUMIF($B$6:B53,B54,$AH$6:AH53),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C54,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D55=\"\",\"\",IF(A55=2022,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A55=2023,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A55=2024,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A55=2025,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A55=2026,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A55=2027,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D55=\"\",\"\",IF(A55=2022,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A55=2023,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A55=2024,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A55=2025,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A55=2026,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A55=2027,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E55=\"\",\"\",VLOOKUP(C55,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$E$32,3,FALSE)*G55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$E$32,4,FALSE)*H55)","v":""},"","",{"$f":"IF(B55=\"\",\"\",IF(LEFT(B55,18)=\"Réunion collective\",350-SUMIF($B$6:B54,B55,$S$6:S54),\"\"))","v":""},"","","","","","",{"$f":"IF(D55=\"\",\"\",IF(A55=2022,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A55=2023,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A55=2024,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A55=2025,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A55=2026,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A55=2027,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D55=\"\",\"\",IF(A55=2022,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A55=2023,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A55=2024,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A55=2025,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A55=2026,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A55=2027,VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E55=\"\",\"\",VLOOKUP(C55,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$F$32,5,FALSE)*V55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$G$32,6,FALSE)*W55)","v":""},"","",{"$f":"IF(B55=\"\",\"\",IF(LEFT(B55,18)=\"Réunion collective\",350-SUMIF($B$6:B54,B55,$AH$6:AH54),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C55,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D56=\"\",\"\",IF(A56=2022,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A56=2023,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A56=2024,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A56=2025,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A56=2026,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A56=2027,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D56=\"\",\"\",IF(A56=2022,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A56=2023,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A56=2024,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A56=2025,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A56=2026,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A56=2027,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E56=\"\",\"\",VLOOKUP(C56,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$E$32,3,FALSE)*G56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$E$32,4,FALSE)*H56)","v":""},"","",{"$f":"IF(B56=\"\",\"\",IF(LEFT(B56,18)=\"Réunion collective\",350-SUMIF($B$6:B55,B56,$S$6:S55),\"\"))","v":""},"","","","","","",{"$f":"IF(D56=\"\",\"\",IF(A56=2022,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A56=2023,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A56=2024,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A56=2025,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A56=2026,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A56=2027,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D56=\"\",\"\",IF(A56=2022,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A56=2023,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A56=2024,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A56=2025,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A56=2026,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A56=2027,VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E56=\"\",\"\",VLOOKUP(C56,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$F$32,5,FALSE)*V56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$G$32,6,FALSE)*W56)","v":""},"","",{"$f":"IF(B56=\"\",\"\",IF(LEFT(B56,18)=\"Réunion collective\",350-SUMIF($B$6:B55,B56,$AH$6:AH55),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C56,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D57=\"\",\"\",IF(A57=2022,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A57=2023,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A57=2024,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A57=2025,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A57=2026,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A57=2027,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D57=\"\",\"\",IF(A57=2022,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A57=2023,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A57=2024,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A57=2025,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A57=2026,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A57=2027,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E57=\"\",\"\",VLOOKUP(C57,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$E$32,3,FALSE)*G57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$E$32,4,FALSE)*H57)","v":""},"","",{"$f":"IF(B57=\"\",\"\",IF(LEFT(B57,18)=\"Réunion collective\",350-SUMIF($B$6:B56,B57,$S$6:S56),\"\"))","v":""},"","","","","","",{"$f":"IF(D57=\"\",\"\",IF(A57=2022,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A57=2023,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A57=2024,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A57=2025,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A57=2026,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A57=2027,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D57=\"\",\"\",IF(A57=2022,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A57=2023,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A57=2024,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A57=2025,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A57=2026,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A57=2027,VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E57=\"\",\"\",VLOOKUP(C57,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$F$32,5,FALSE)*V57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$G$32,6,FALSE)*W57)","v":""},"","",{"$f":"IF(B57=\"\",\"\",IF(LEFT(B57,18)=\"Réunion collective\",350-SUMIF($B$6:B56,B57,$AH$6:AH56),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C57,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D58=\"\",\"\",IF(A58=2022,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A58=2023,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A58=2024,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A58=2025,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A58=2026,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A58=2027,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D58=\"\",\"\",IF(A58=2022,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A58=2023,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A58=2024,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A58=2025,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A58=2026,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A58=2027,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E58=\"\",\"\",VLOOKUP(C58,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$E$32,3,FALSE)*G58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$E$32,4,FALSE)*H58)","v":""},"","",{"$f":"IF(B58=\"\",\"\",IF(LEFT(B58,18)=\"Réunion collective\",350-SUMIF($B$6:B57,B58,$S$6:S57),\"\"))","v":""},"","","","","","",{"$f":"IF(D58=\"\",\"\",IF(A58=2022,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A58=2023,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A58=2024,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A58=2025,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A58=2026,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A58=2027,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D58=\"\",\"\",IF(A58=2022,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A58=2023,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A58=2024,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A58=2025,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A58=2026,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A58=2027,VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E58=\"\",\"\",VLOOKUP(C58,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$F$32,5,FALSE)*V58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$G$32,6,FALSE)*W58)","v":""},"","",{"$f":"IF(B58=\"\",\"\",IF(LEFT(B58,18)=\"Réunion collective\",350-SUMIF($B$6:B57,B58,$AH$6:AH57),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C58,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D59=\"\",\"\",IF(A59=2022,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE),IF(A59=2023,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE),IF(A59=2024,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,5,FALSE),IF(A59=2025,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,6,FALSE),IF(A59=2026,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,7,FALSE),IF(A59=2027,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,8,FALSE))))))))","v":""},{"$f":"IF(D59=\"\",\"\",IF(A59=2022,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,9,FALSE),IF(A59=2023,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,10,FALSE),IF(A59=2024,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,11,FALSE),IF(A59=2025,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,12,FALSE),IF(A59=2026,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,13,FALSE),IF(A59=2027,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,14,FALSE))))))))","v":""},"",{"$f":"IF(E59=\"\",\"\",VLOOKUP(C59,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$E$32,3,FALSE)*G59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$E$32,4,FALSE)*H59)","v":""},"","",{"$f":"IF(B59=\"\",\"\",IF(LEFT(B59,18)=\"Réunion collective\",350-SUMIF($B$6:B58,B59,$S$6:S58),\"\"))","v":""},"","","","","","",{"$f":"IF(D59=\"\",\"\",IF(A59=2022,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,19,FALSE),IF(A59=2023,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,20,FALSE),IF(A59=2024,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,21,FALSE),IF(A59=2025,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,22,FALSE),IF(A59=2026,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,23,FALSE),IF(A59=2027,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,24,FALSE))))))))","v":""},{"$f":"IF(D59=\"\",\"\",IF(A59=2022,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,25,FALSE),IF(A59=2023,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,26,FALSE),IF(A59=2024,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,27,FALSE),IF(A59=2025,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,28,FALSE),IF(A59=2026,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,29,FALSE),IF(A59=2027,VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$L$47,30,FALSE))))))))","v":""},"",{"$f":"IF(E59=\"\",\"\",VLOOKUP(C59,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*T59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$F$32,5,FALSE)*V59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$G$32,6,FALSE)*W59)","v":""},"","",{"$f":"IF(B59=\"\",\"\",IF(LEFT(B59,18)=\"Réunion collective\",350-SUMIF($B$6:B58,B59,$AH$6:AH58),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C59,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,"Sous-total",{"$f":"SUM(E6:E59)","v":0},{"$f":"SUM(F6:F59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(T6:T59)","v":0},{"$f":"SUM(U6:U59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["2. AUTRES FRAIS (prestation, location de salle et de matériel…) "]
["Campagne","Libellé de la dépense","Structure qui supporte la dépense (opérateur)","Prestataire ou fournisseur",null,null,null,null,null,"N° Devis",null,null,null,null,null,null,"Plafond applicable (si réunion coll.)","Montant total présenté","Montant total plafonné le cas échéant",null,null,null,null,null,"N° Devis",null,null,null,null,null,null,"Plafond applicable (si réunion coll.)","Montant total présenté","Montant total plafonné le cas échéant","Commentaires instructeur"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B65=\"\",\"\",IF(LEFT(B65,18)=\"Réunion collective\",350-SUMIF($B$6:B64,B65,$S$6:S64),\"\"))","v":""},0,{"$f":"IF(R65=\"\",\"\",MIN(Q65,R65))","v":0},null,null,null,null,null,{"$f":"IF(J65=\"\",\"\",J65)","v":""},null,null,null,null,null,null,{"$f":"IF(B65=\"\",\"\",IF(LEFT(B65,18)=\"Réunion collective\",350-SUMIF($B$6:B64,B65,$AH$6:AH64),\"\"))","v":""},{"$f":"IF(R65=\"\",\"\",R65)","v":0},{"$f":"IF(AG65=\"\",\"\",MIN(AF65,AG65))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B66=\"\",\"\",IF(LEFT(B66,18)=\"Réunion collective\",350-SUMIF($B$6:B65,B66,$S$6:S65),\"\"))","v":""},0,{"$f":"IF(R66=\"\",\"\",MIN(Q66,R66))","v":0},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B66=\"\",\"\",IF(LEFT(B66,18)=\"Réunion collective\",350-SUMIF($B$6:B65,B66,$AH$6:AH65),\"\"))","v":""},{"$f":"IF(R66=\"\",\"\",R66)","v":0},{"$f":"IF(AG66=\"\",\"\",MIN(AF66,AG66))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B67=\"\",\"\",IF(LEFT(B67,18)=\"Réunion collective\",350-SUMIF($B$6:B66,B67,$S$6:S66),\"\"))","v":""},0,0,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B67=\"\",\"\",IF(LEFT(B67,18)=\"Réunion collective\",350-SUMIF($B$6:B66,B67,$AH$6:AH66),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B68=\"\",\"\",IF(LEFT(B68,18)=\"Réunion collective\",350-SUMIF($B$6:B67,B68,$S$6:S67),\"\"))","v":""},0,0,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B68=\"\",\"\",IF(LEFT(B68,18)=\"Réunion collective\",350-SUMIF($B$6:B67,B68,$AH$6:AH67),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B69=\"\",\"\",IF(LEFT(B69,18)=\"Réunion collective\",350-SUMIF($B$6:B68,B69,$S$6:S68),\"\"))","v":""},0,0,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B69=\"\",\"\",IF(LEFT(B69,18)=\"Réunion collective\",350-SUMIF($B$6:B68,B69,$AH$6:AH68),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B70=\"\",\"\",IF(LEFT(B70,18)=\"Réunion collective\",350-SUMIF($B$6:B69,B70,$S$6:S69),\"\"))","v":""},0,0,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B70=\"\",\"\",IF(LEFT(B70,18)=\"Réunion collective\",350-SUMIF($B$6:B69,B70,$AH$6:AH69),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B71=\"\",\"\",IF(LEFT(B71,18)=\"Réunion collective\",350-SUMIF($B$6:B70,B71,$S$6:S70),\"\"))","v":""},0,0,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B71=\"\",\"\",IF(LEFT(B71,18)=\"Réunion collective\",350-SUMIF($B$6:B70,B71,$AH$6:AH70),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B72=\"\",\"\",IF(LEFT(B72,18)=\"Réunion collective\",350-SUMIF($B$6:B71,B72,$S$6:S71),\"\"))","v":""},0,0,null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B72=\"\",\"\",IF(LEFT(B72,18)=\"Réunion collective\",350-SUMIF($B$6:B71,B72,$AH$6:AH71),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,"Sous-total",null,null,null,null,null,null,null,null,{"$f":"SUM(R65:R72)","v":0},{"$f":"SUM(S65:S72)","v":0},null,null,null,null,"Sous-total",null,null,null,null,null,null,null,null,{"$f":"SUM(AG65:AG72)","v":0},{"$f":"SUM(AH65:AH72)","v":0}]
[]
[]
[null,null,null,null,"Montants présentés par structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montants retenus par structure"]
[null,null,"Postes de dépenses",null,{"$f":"Référentiel!M3","v":0},{"$f":"Référentiel!M4","v":"-"},{"$f":"Référentiel!M5","v":"-"},{"$f":"Référentiel!M6","v":"-"},{"$f":"Référentiel!M7","v":"-"},{"$f":"Référentiel!M8","v":"-"},{"$f":"Référentiel!M9","v":"-"},{"$f":"Référentiel!M10","v":"-"},{"$f":"Référentiel!M11","v":"-"},{"$f":"Référentiel!M12","v":"-"},"TOTAL",null,null,null,null,{"$f":"E77","v":0},"-","-","-","-","-","-","-","-","-","TOTAL"]
[null,null,"Frais de personnel",null,{"$f":"SUMIF($C$6:$C$59,E77,$K$6:$K$59)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(E78:N78)","v":0},null,null,null,null,{"$f":"SUMIF($C$6:$C$59,T77,$Z$6:$Z$59)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(T78:AC78)","v":0}]
[null,null,"Coûts indirects",null,{"$f":"SUMIF($C$6:$C$59,E77,$L$6:$L$59)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(E79:N79)","v":0},null,null,null,null,{"$f":"SUMIF($C$6:$C$59,T77,$AA$6:$AA$59)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(T79:AC79)","v":0}]
[null,null,"Frais de déplacement de restauration et d'hébergement",null,{"$f":"SUMIF($C$6:$C$59,E77,$M$6:$M$59)+SUMIF($C$6:$C$59,E77,$N$6:$N$59)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"SUMIF($C$6:$C$59,T77,$AB$6:$AB$59)+SUMIF($C$6:$C$59,T77,$AC$6:$AC$59)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,"Autres frais",null,{"$f":"SUMIF($C$65:$C$72,E77,$R$65:$R$72)","v":0},{"$f":"SUMIF($C$65:$C$72,F77,$R$65:$R$72)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"SUMIF($C$65:$C$72,T77,$AG$65:$AG$72)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,"Total volet 2",null,{"$f":"SUM(E78:E81)","v":0},{"$f":"SUM(F78:F81)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"SUM(T78:T81)","v":0},{"$f":"SUM(U78:U81)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Total volet 2 (plafonné le cas échéant)",null,{"$f":"SUMIF($C$6:$C$59,E77,$S$6:$S$59)+SUMIF($C$65:$C$72,E77,$S$65:$S$72)","v":0},{"$f":"SUMIF($C$6:$C$59,F77,$S$6:$S$59)+SUMIF($C$65:$C$72,F77,$S$65:$S$72)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"SUMIF($C$6:$C$59,T77,$AH$6:$AH$59)+SUMIF($C$65:$C$72,T77,$AH$65:$AH$72)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Certifié exact et sincère, le (date) :","………………………………………………………………………………………………………………………….."]
[null,"Nom, prénom du représentant de la structure :","………………………………………………………………………………………………………………………….."]
[null,"Qualité :","………………………………………………………………………………………………………………………….."]
[null,"Cachet et signature :"]
[]
[]
[]
[]
[]
[]
[]
[]
["Demandeur :",null,{"$f":"Identification!E20","v":0}]
["SIRET :",null,{"$f":"Identification!E22","v":0}]

{"sheet":"Dép.volet 2-Anim.","index":6,"n_rows":88,"n_cols":36,"rows_kept":88,"cut":false,"hidden":false,"merged":[[87,0,87,1],[75,2,75,3],[76,2,76,3],[77,2,77,3],[78,2,78,3],[79,2,79,3],[80,2,80,3],[81,2,81,3],[82,2,82,3],[75,4,75,15],[75,18,75,27],[68,3,68,8],[0,0,0,17],[3,26,3,27],[3,18,3,21],[71,3,71,8],[3,16,3,17],[3,14,3,15],[3,22,3,24],[3,28,3,30],[3,31,3,32],[70,3,70,8],[2,4,2,17],[69,3,69,8],[63,3,63,8],[64,3,64,8],[65,3,65,8],[66,3,66,8],[67,3,67,8],[3,8,3,10],[3,4,3,7],[3,12,3,13],[2,18,2,32]]}
["Dépenses réalisées - Volet 2 - ANIMATION DU PAEC "]
[]
["1 - DÉPENSES DE PERSONNEL / COÛTS INDIRECTS FORFAITAIRES / FRAIS DE DEPLACEMENT FORFAITAIRES",null,null,null,"Dépenses réalisées présentées",null,null,null,null,null,null,null,null,null,null,null,null,null,"Dépenses réalisées retenues"]
[null,null,null,null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Structure","Frais de mission",null,"Plafond spécifique applicable",null,"Total",null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Structure","Frais de mission",null,"Plafonds applicables",null,null,"Total"]
["Année","Libellé de l’action","Structure (demandeur, partenaire)","Prénom – Nom de l’intervenant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Montant total présenté","Montant total plafonné le cas échéant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Plafond global applicable si réunion coll.","Montant total présenté","Montant total plafonné le cas échéant","Commentaires instructeur"]
[2025,null,null,null,null,null,null,null,{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(E6=\"\",\"\",J6*E6)","v":""},{"$f":"IF(E6=\"\",\"\",VLOOKUP(C6,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$E$32,3,FALSE)*G6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$E$32,4,FALSE)*H6)","v":""},{"$f":"IF(K6=\"\",\"\",K6*0.15)","v":""},{"$f":"IF(F6=\"\",\"\",J6*F6*0.1)","v":""},{"$f":"IF(P6=\"\",\"\",K6+L6+M6+N6)","v":""},{"$f":"IF(Q6=\"\",\"\",MIN(Q6,K6+MIN(L6,O6)+MIN(M6+N6,P6)))","v":""},{"$f":"IF(E6=\"\",\"\",E6)","v":""},{"$f":"IF(F6=\"\",\"\",F6)","v":""},{"$f":"IF(G6=\"\",\"\",G6)","v":""},{"$f":"IF(H6=\"\",\"\",H6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(S6=\"\",\"\",X6*S6)","v":""},{"$f":"IF(E6=\"\",\"\",VLOOKUP(C6,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$F$32,5,FALSE)*U6)","v":""},{"$f":"IF(D6=\"\",\"\",VLOOKUP(D6,'Frais-mission'!$B$3:$G$32,6,FALSE)*V6)","v":""},{"$f":"IF(Y6=\"\",\"\",Y6*0.15)","v":""},{"$f":"IF(T6=\"\",\"\",X6*T6*0.1)","v":""},{"$f":"IF(B6=\"\",\"\",IF(LEFT(B6,18)=\"Réunion collective\",350,\"\"))","v":""},{"$f":"IF(AC6=\"\",\"\",Y6+Z6+AA6+AB6)","v":""},{"$f":"IF(AF6=\"\",\"\",MIN(AE6,Y6+MIN(Z6,AC6)+MIN(AA6+AB6,AD6)))","v":""},null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C6,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",J7*E7)","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(C7,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$E$32,3,FALSE)*G7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$E$32,4,FALSE)*H7)","v":""},{"$f":"IF(K7=\"\",\"\",K7*0.15)","v":""},{"$f":"IF(F7=\"\",\"\",J7*F7*0.1)","v":""},{"$f":"IF(P7=\"\",\"\",K7+L7+M7+N7)","v":""},{"$f":"IF(Q7=\"\",\"\",MIN(Q7,K7+MIN(L7,O7)+MIN(M7+N7,P7)))","v":""},"","","","",{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(S7=\"\",\"\",X7*S7)","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(C7,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$F$32,5,FALSE)*U7)","v":""},{"$f":"IF(D7=\"\",\"\",VLOOKUP(D7,'Frais-mission'!$B$3:$G$32,6,FALSE)*V7)","v":""},"","",{"$f":"IF(B7=\"\",\"\",IF(LEFT(B7,18)=\"Réunion collective\",350-SUMIF(B6,B7,AG6),\"\"))","v":""},{"$f":"IF(AC7=\"\",\"\",Y7+Z7+AA7+AB7)","v":""},{"$f":"IF(AF7=\"\",\"\",MIN(AE7,Y7+MIN(Z7,AC7)+MIN(AA7+AB7,AD7)))","v":""},null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C7,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E8=\"\",\"\",VLOOKUP(C8,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$E$32,3,FALSE)*G8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$E$32,4,FALSE)*H8)","v":""},"","","","","","","","",{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E8=\"\",\"\",VLOOKUP(C8,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$F$32,5,FALSE)*U8)","v":""},{"$f":"IF(D8=\"\",\"\",VLOOKUP(D8,'Frais-mission'!$B$3:$G$32,6,FALSE)*V8)","v":""},"","",{"$f":"IF(B8=\"\",\"\",IF(LEFT(B8,18)=\"Réunion collective\",350-SUMIF($B$6:B7,B8,$AG$6:AG7),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C8,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E9=\"\",\"\",VLOOKUP(C9,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$E$32,3,FALSE)*G9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$E$32,4,FALSE)*H9)","v":""},"","","","","","","","",{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E9=\"\",\"\",VLOOKUP(C9,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$F$32,5,FALSE)*U9)","v":""},{"$f":"IF(D9=\"\",\"\",VLOOKUP(D9,'Frais-mission'!$B$3:$G$32,6,FALSE)*V9)","v":""},"","",{"$f":"IF(B9=\"\",\"\",IF(LEFT(B9,18)=\"Réunion collective\",350-SUMIF($B$6:B8,B9,$AG$6:AG8),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C9,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E10=\"\",\"\",VLOOKUP(C10,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$E$32,3,FALSE)*G10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$E$32,4,FALSE)*H10)","v":""},"","","","","","","","",{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E10=\"\",\"\",VLOOKUP(C10,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$F$32,5,FALSE)*U10)","v":""},{"$f":"IF(D10=\"\",\"\",VLOOKUP(D10,'Frais-mission'!$B$3:$G$32,6,FALSE)*V10)","v":""},"","",{"$f":"IF(B10=\"\",\"\",IF(LEFT(B10,18)=\"Réunion collective\",350-SUMIF($B$6:B9,B10,$AG$6:AG9),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C10,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E11=\"\",\"\",VLOOKUP(C11,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$E$32,3,FALSE)*G11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$E$32,4,FALSE)*H11)","v":""},"","","","","","","","",{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E11=\"\",\"\",VLOOKUP(C11,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$F$32,5,FALSE)*U11)","v":""},{"$f":"IF(D11=\"\",\"\",VLOOKUP(D11,'Frais-mission'!$B$3:$G$32,6,FALSE)*V11)","v":""},"","",{"$f":"IF(B11=\"\",\"\",IF(LEFT(B11,18)=\"Réunion collective\",350-SUMIF($B$6:B10,B11,$AG$6:AG10),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C11,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E12=\"\",\"\",VLOOKUP(C12,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$E$32,3,FALSE)*G12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$E$32,4,FALSE)*H12)","v":""},"","","","","","","","",{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E12=\"\",\"\",VLOOKUP(C12,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$F$32,5,FALSE)*U12)","v":""},{"$f":"IF(D12=\"\",\"\",VLOOKUP(D12,'Frais-mission'!$B$3:$G$32,6,FALSE)*V12)","v":""},"","",{"$f":"IF(B12=\"\",\"\",IF(LEFT(B12,18)=\"Réunion collective\",350-SUMIF($B$6:B11,B12,$AG$6:AG11),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C12,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E13=\"\",\"\",VLOOKUP(C13,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$E$32,3,FALSE)*G13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$E$32,4,FALSE)*H13)","v":""},"","","","","","","","",{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E13=\"\",\"\",VLOOKUP(C13,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$F$32,5,FALSE)*U13)","v":""},{"$f":"IF(D13=\"\",\"\",VLOOKUP(D13,'Frais-mission'!$B$3:$G$32,6,FALSE)*V13)","v":""},"","",{"$f":"IF(B13=\"\",\"\",IF(LEFT(B13,18)=\"Réunion collective\",350-SUMIF($B$6:B12,B13,$AG$6:AG12),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C13,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E14=\"\",\"\",VLOOKUP(C14,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$E$32,3,FALSE)*G14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$E$32,4,FALSE)*H14)","v":""},"","","","","","","","",{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E14=\"\",\"\",VLOOKUP(C14,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$F$32,5,FALSE)*U14)","v":""},{"$f":"IF(D14=\"\",\"\",VLOOKUP(D14,'Frais-mission'!$B$3:$G$32,6,FALSE)*V14)","v":""},"","",{"$f":"IF(B14=\"\",\"\",IF(LEFT(B14,18)=\"Réunion collective\",350-SUMIF($B$6:B13,B14,$AG$6:AG13),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C14,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E15=\"\",\"\",VLOOKUP(C15,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$E$32,3,FALSE)*G15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$E$32,4,FALSE)*H15)","v":""},"","","","","","","","",{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E15=\"\",\"\",VLOOKUP(C15,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$F$32,5,FALSE)*U15)","v":""},{"$f":"IF(D15=\"\",\"\",VLOOKUP(D15,'Frais-mission'!$B$3:$G$32,6,FALSE)*V15)","v":""},"","",{"$f":"IF(B15=\"\",\"\",IF(LEFT(B15,18)=\"Réunion collective\",350-SUMIF($B$6:B14,B15,$AG$6:AG14),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C15,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E16=\"\",\"\",VLOOKUP(C16,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$E$32,3,FALSE)*G16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$E$32,4,FALSE)*H16)","v":""},"","","","","","","","",{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E16=\"\",\"\",VLOOKUP(C16,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$F$32,5,FALSE)*U16)","v":""},{"$f":"IF(D16=\"\",\"\",VLOOKUP(D16,'Frais-mission'!$B$3:$G$32,6,FALSE)*V16)","v":""},"","",{"$f":"IF(B16=\"\",\"\",IF(LEFT(B16,18)=\"Réunion collective\",350-SUMIF($B$6:B15,B16,$AG$6:AG15),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C16,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E17=\"\",\"\",VLOOKUP(C17,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$E$32,3,FALSE)*G17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$E$32,4,FALSE)*H17)","v":""},"","","","","","","","",{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E17=\"\",\"\",VLOOKUP(C17,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$F$32,5,FALSE)*U17)","v":""},{"$f":"IF(D17=\"\",\"\",VLOOKUP(D17,'Frais-mission'!$B$3:$G$32,6,FALSE)*V17)","v":""},"","",{"$f":"IF(B17=\"\",\"\",IF(LEFT(B17,18)=\"Réunion collective\",350-SUMIF($B$6:B16,B17,$AG$6:AG16),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C17,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E18=\"\",\"\",VLOOKUP(C18,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$E$32,3,FALSE)*G18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$E$32,4,FALSE)*H18)","v":""},"","","","","","","","",{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E18=\"\",\"\",VLOOKUP(C18,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$F$32,5,FALSE)*U18)","v":""},{"$f":"IF(D18=\"\",\"\",VLOOKUP(D18,'Frais-mission'!$B$3:$G$32,6,FALSE)*V18)","v":""},"","",{"$f":"IF(B18=\"\",\"\",IF(LEFT(B18,18)=\"Réunion collective\",350-SUMIF($B$6:B17,B18,$AG$6:AG17),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C18,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E19=\"\",\"\",VLOOKUP(C19,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$E$32,3,FALSE)*G19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$E$32,4,FALSE)*H19)","v":""},"","","","","","","","",{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E19=\"\",\"\",VLOOKUP(C19,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$F$32,5,FALSE)*U19)","v":""},{"$f":"IF(D19=\"\",\"\",VLOOKUP(D19,'Frais-mission'!$B$3:$G$32,6,FALSE)*V19)","v":""},"","",{"$f":"IF(B19=\"\",\"\",IF(LEFT(B19,18)=\"Réunion collective\",350-SUMIF($B$6:B18,B19,$AG$6:AG18),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C19,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E20=\"\",\"\",VLOOKUP(C20,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$E$32,3,FALSE)*G20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$E$32,4,FALSE)*H20)","v":""},"","","","","","","","",{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E20=\"\",\"\",VLOOKUP(C20,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$F$32,5,FALSE)*U20)","v":""},{"$f":"IF(D20=\"\",\"\",VLOOKUP(D20,'Frais-mission'!$B$3:$G$32,6,FALSE)*V20)","v":""},"","",{"$f":"IF(B20=\"\",\"\",IF(LEFT(B20,18)=\"Réunion collective\",350-SUMIF($B$6:B19,B20,$AG$6:AG19),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C20,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E21=\"\",\"\",VLOOKUP(C21,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$E$32,3,FALSE)*G21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$E$32,4,FALSE)*H21)","v":""},"","","","","","","","",{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E21=\"\",\"\",VLOOKUP(C21,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$F$32,5,FALSE)*U21)","v":""},{"$f":"IF(D21=\"\",\"\",VLOOKUP(D21,'Frais-mission'!$B$3:$G$32,6,FALSE)*V21)","v":""},"","",{"$f":"IF(B21=\"\",\"\",IF(LEFT(B21,18)=\"Réunion collective\",350-SUMIF($B$6:B20,B21,$AG$6:AG20),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C21,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(E22=\"\",\"\",J22*E22)","v":""},{"$f":"IF(E22=\"\",\"\",VLOOKUP(C22,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$E$32,3,FALSE)*G22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$E$32,4,FALSE)*H22)","v":""},"","","","","","","","",{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E22=\"\",\"\",VLOOKUP(C22,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$F$32,5,FALSE)*U22)","v":""},{"$f":"IF(D22=\"\",\"\",VLOOKUP(D22,'Frais-mission'!$B$3:$G$32,6,FALSE)*V22)","v":""},"","",{"$f":"IF(B22=\"\",\"\",IF(LEFT(B22,18)=\"Réunion collective\",350-SUMIF($B$6:B21,B22,$AG$6:AG21),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C22,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E23=\"\",\"\",VLOOKUP(C23,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$E$32,3,FALSE)*G23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$E$32,4,FALSE)*H23)","v":""},"","","","","","","","",{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E23=\"\",\"\",VLOOKUP(C23,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$F$32,5,FALSE)*U23)","v":""},{"$f":"IF(D23=\"\",\"\",VLOOKUP(D23,'Frais-mission'!$B$3:$G$32,6,FALSE)*V23)","v":""},"","",{"$f":"IF(B23=\"\",\"\",IF(LEFT(B23,18)=\"Réunion collective\",350-SUMIF($B$6:B22,B23,$AG$6:AG22),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C23,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E24=\"\",\"\",VLOOKUP(C24,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$E$32,3,FALSE)*G24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$E$32,4,FALSE)*H24)","v":""},"","","","","","","","",{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E24=\"\",\"\",VLOOKUP(C24,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$F$32,5,FALSE)*U24)","v":""},{"$f":"IF(D24=\"\",\"\",VLOOKUP(D24,'Frais-mission'!$B$3:$G$32,6,FALSE)*V24)","v":""},"","",{"$f":"IF(B24=\"\",\"\",IF(LEFT(B24,18)=\"Réunion collective\",350-SUMIF($B$6:B23,B24,$AG$6:AG23),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C24,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E25=\"\",\"\",VLOOKUP(C25,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$E$32,3,FALSE)*G25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$E$32,4,FALSE)*H25)","v":""},"","","","","","","","",{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E25=\"\",\"\",VLOOKUP(C25,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$F$32,5,FALSE)*U25)","v":""},{"$f":"IF(D25=\"\",\"\",VLOOKUP(D25,'Frais-mission'!$B$3:$G$32,6,FALSE)*V25)","v":""},"","",{"$f":"IF(B25=\"\",\"\",IF(LEFT(B25,18)=\"Réunion collective\",350-SUMIF($B$6:B24,B25,$AG$6:AG24),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C25,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E26=\"\",\"\",VLOOKUP(C26,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$E$32,3,FALSE)*G26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$E$32,4,FALSE)*H26)","v":""},"","","","","","","","",{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E26=\"\",\"\",VLOOKUP(C26,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$F$32,5,FALSE)*U26)","v":""},{"$f":"IF(D26=\"\",\"\",VLOOKUP(D26,'Frais-mission'!$B$3:$G$32,6,FALSE)*V26)","v":""},"","",{"$f":"IF(B26=\"\",\"\",IF(LEFT(B26,18)=\"Réunion collective\",350-SUMIF($B$6:B25,B26,$AG$6:AG25),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C26,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E27=\"\",\"\",VLOOKUP(C27,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$E$32,3,FALSE)*G27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$E$32,4,FALSE)*H27)","v":""},"","","","","","","","",{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E27=\"\",\"\",VLOOKUP(C27,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$F$32,5,FALSE)*U27)","v":""},{"$f":"IF(D27=\"\",\"\",VLOOKUP(D27,'Frais-mission'!$B$3:$G$32,6,FALSE)*V27)","v":""},"","",{"$f":"IF(B27=\"\",\"\",IF(LEFT(B27,18)=\"Réunion collective\",350-SUMIF($B$6:B26,B27,$AG$6:AG26),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C27,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E28=\"\",\"\",VLOOKUP(C28,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$E$32,3,FALSE)*G28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$E$32,4,FALSE)*H28)","v":""},"","","","","","","","",{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E28=\"\",\"\",VLOOKUP(C28,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$F$32,5,FALSE)*U28)","v":""},{"$f":"IF(D28=\"\",\"\",VLOOKUP(D28,'Frais-mission'!$B$3:$G$32,6,FALSE)*V28)","v":""},"","",{"$f":"IF(B28=\"\",\"\",IF(LEFT(B28,18)=\"Réunion collective\",350-SUMIF($B$6:B27,B28,$AG$6:AG27),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C28,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E29=\"\",\"\",VLOOKUP(C29,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$E$32,3,FALSE)*G29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$E$32,4,FALSE)*H29)","v":""},"","","","","","","","",{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E29=\"\",\"\",VLOOKUP(C29,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$F$32,5,FALSE)*U29)","v":""},{"$f":"IF(D29=\"\",\"\",VLOOKUP(D29,'Frais-mission'!$B$3:$G$32,6,FALSE)*V29)","v":""},"","",{"$f":"IF(B29=\"\",\"\",IF(LEFT(B29,18)=\"Réunion collective\",350-SUMIF($B$6:B28,B29,$AG$6:AG28),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C29,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E30=\"\",\"\",VLOOKUP(C30,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$E$32,3,FALSE)*G30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$E$32,4,FALSE)*H30)","v":""},"","","","","","","","",{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E30=\"\",\"\",VLOOKUP(C30,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$F$32,5,FALSE)*U30)","v":""},{"$f":"IF(D30=\"\",\"\",VLOOKUP(D30,'Frais-mission'!$B$3:$G$32,6,FALSE)*V30)","v":""},"","",{"$f":"IF(B30=\"\",\"\",IF(LEFT(B30,18)=\"Réunion collective\",350-SUMIF($B$6:B29,B30,$AG$6:AG29),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C30,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E31=\"\",\"\",VLOOKUP(C31,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$E$32,3,FALSE)*G31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$E$32,4,FALSE)*H31)","v":""},"","","","","","","","",{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E31=\"\",\"\",VLOOKUP(C31,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$F$32,5,FALSE)*U31)","v":""},{"$f":"IF(D31=\"\",\"\",VLOOKUP(D31,'Frais-mission'!$B$3:$G$32,6,FALSE)*V31)","v":""},"","",{"$f":"IF(B31=\"\",\"\",IF(LEFT(B31,18)=\"Réunion collective\",350-SUMIF($B$6:B30,B31,$AG$6:AG30),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C31,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E32=\"\",\"\",VLOOKUP(C32,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$E$32,3,FALSE)*G32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$E$32,4,FALSE)*H32)","v":""},"","","","","","","","",{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E32=\"\",\"\",VLOOKUP(C32,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$F$32,5,FALSE)*U32)","v":""},{"$f":"IF(D32=\"\",\"\",VLOOKUP(D32,'Frais-mission'!$B$3:$G$32,6,FALSE)*V32)","v":""},"","",{"$f":"IF(B32=\"\",\"\",IF(LEFT(B32,18)=\"Réunion collective\",350-SUMIF($B$6:B31,B32,$AG$6:AG31),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C32,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E33=\"\",\"\",VLOOKUP(C33,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$E$32,3,FALSE)*G33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$E$32,4,FALSE)*H33)","v":""},"","","","","","","","",{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E33=\"\",\"\",VLOOKUP(C33,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$F$32,5,FALSE)*U33)","v":""},{"$f":"IF(D33=\"\",\"\",VLOOKUP(D33,'Frais-mission'!$B$3:$G$32,6,FALSE)*V33)","v":""},"","",{"$f":"IF(B33=\"\",\"\",IF(LEFT(B33,18)=\"Réunion collective\",350-SUMIF($B$6:B32,B33,$AG$6:AG32),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C33,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E34=\"\",\"\",VLOOKUP(C34,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$E$32,3,FALSE)*G34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$E$32,4,FALSE)*H34)","v":""},"","","","","","","","",{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E34=\"\",\"\",VLOOKUP(C34,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$F$32,5,FALSE)*U34)","v":""},{"$f":"IF(D34=\"\",\"\",VLOOKUP(D34,'Frais-mission'!$B$3:$G$32,6,FALSE)*V34)","v":""},"","",{"$f":"IF(B34=\"\",\"\",IF(LEFT(B34,18)=\"Réunion collective\",350-SUMIF($B$6:B33,B34,$AG$6:AG33),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C34,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E35=\"\",\"\",VLOOKUP(C35,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$E$32,3,FALSE)*G35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$E$32,4,FALSE)*H35)","v":""},"","","","","","","","",{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E35=\"\",\"\",VLOOKUP(C35,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$F$32,5,FALSE)*U35)","v":""},{"$f":"IF(D35=\"\",\"\",VLOOKUP(D35,'Frais-mission'!$B$3:$G$32,6,FALSE)*V35)","v":""},"","",{"$f":"IF(B35=\"\",\"\",IF(LEFT(B35,18)=\"Réunion collective\",350-SUMIF($B$6:B34,B35,$AG$6:AG34),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C35,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E36=\"\",\"\",VLOOKUP(C36,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$E$32,3,FALSE)*G36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$E$32,4,FALSE)*H36)","v":""},"","","","","","","","",{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E36=\"\",\"\",VLOOKUP(C36,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$F$32,5,FALSE)*U36)","v":""},{"$f":"IF(D36=\"\",\"\",VLOOKUP(D36,'Frais-mission'!$B$3:$G$32,6,FALSE)*V36)","v":""},"","",{"$f":"IF(B36=\"\",\"\",IF(LEFT(B36,18)=\"Réunion collective\",350-SUMIF($B$6:B35,B36,$AG$6:AG35),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C36,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E37=\"\",\"\",VLOOKUP(C37,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$E$32,3,FALSE)*G37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$E$32,4,FALSE)*H37)","v":""},"","","","","","","","",{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E37=\"\",\"\",VLOOKUP(C37,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$F$32,5,FALSE)*U37)","v":""},{"$f":"IF(D37=\"\",\"\",VLOOKUP(D37,'Frais-mission'!$B$3:$G$32,6,FALSE)*V37)","v":""},"","",{"$f":"IF(B37=\"\",\"\",IF(LEFT(B37,18)=\"Réunion collective\",350-SUMIF($B$6:B36,B37,$AG$6:AG36),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C37,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E38=\"\",\"\",VLOOKUP(C38,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$E$32,3,FALSE)*G38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$E$32,4,FALSE)*H38)","v":""},"","",{"$f":"IF(P38=\"\",\"\",K38+L38+M38+N38)","v":""},"",{"$f":"IF(E38=\"\",\"\",E38)","v":""},{"$f":"IF(F38=\"\",\"\",F38)","v":""},{"$f":"IF(G38=\"\",\"\",G38)","v":""},{"$f":"IF(H38=\"\",\"\",H38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E38=\"\",\"\",VLOOKUP(C38,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$F$32,5,FALSE)*U38)","v":""},{"$f":"IF(D38=\"\",\"\",VLOOKUP(D38,'Frais-mission'!$B$3:$G$32,6,FALSE)*V38)","v":""},{"$f":"IF(Y38=\"\",\"\",Y38*0.15)","v":""},{"$f":"IF(T38=\"\",\"\",X38*T38*0.1)","v":""},{"$f":"IF(B38=\"\",\"\",IF(LEFT(B38,18)=\"Réunion collective\",350-SUMIF($B$6:B37,B38,$AG$6:AG37),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C38,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E39=\"\",\"\",VLOOKUP(C39,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$E$32,3,FALSE)*G39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$E$32,4,FALSE)*H39)","v":""},"","","","","","","","",{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E39=\"\",\"\",VLOOKUP(C39,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$F$32,5,FALSE)*U39)","v":""},{"$f":"IF(D39=\"\",\"\",VLOOKUP(D39,'Frais-mission'!$B$3:$G$32,6,FALSE)*V39)","v":""},"","",{"$f":"IF(B39=\"\",\"\",IF(LEFT(B39,18)=\"Réunion collective\",350-SUMIF($B$6:B38,B39,$AG$6:AG38),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C39,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E40=\"\",\"\",VLOOKUP(C40,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$E$32,3,FALSE)*G40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$E$32,4,FALSE)*H40)","v":""},"","","","","","","","",{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E40=\"\",\"\",VLOOKUP(C40,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$F$32,5,FALSE)*U40)","v":""},{"$f":"IF(D40=\"\",\"\",VLOOKUP(D40,'Frais-mission'!$B$3:$G$32,6,FALSE)*V40)","v":""},"","",{"$f":"IF(B40=\"\",\"\",IF(LEFT(B40,18)=\"Réunion collective\",350-SUMIF($B$6:B39,B40,$AG$6:AG39),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C40,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E41=\"\",\"\",VLOOKUP(C41,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$E$32,3,FALSE)*G41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$E$32,4,FALSE)*H41)","v":""},"","","","","","","","",{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E41=\"\",\"\",VLOOKUP(C41,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$F$32,5,FALSE)*U41)","v":""},{"$f":"IF(D41=\"\",\"\",VLOOKUP(D41,'Frais-mission'!$B$3:$G$32,6,FALSE)*V41)","v":""},"","",{"$f":"IF(B41=\"\",\"\",IF(LEFT(B41,18)=\"Réunion collective\",350-SUMIF($B$6:B40,B41,$AG$6:AG40),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C41,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E42=\"\",\"\",VLOOKUP(C42,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$E$32,3,FALSE)*G42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$E$32,4,FALSE)*H42)","v":""},"","","","","","","","",{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E42=\"\",\"\",VLOOKUP(C42,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$F$32,5,FALSE)*U42)","v":""},{"$f":"IF(D42=\"\",\"\",VLOOKUP(D42,'Frais-mission'!$B$3:$G$32,6,FALSE)*V42)","v":""},"","",{"$f":"IF(B42=\"\",\"\",IF(LEFT(B42,18)=\"Réunion collective\",350-SUMIF($B$6:B41,B42,$AG$6:AG41),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C42,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E43=\"\",\"\",VLOOKUP(C43,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$E$32,3,FALSE)*G43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$E$32,4,FALSE)*H43)","v":""},"","","","","","","","",{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E43=\"\",\"\",VLOOKUP(C43,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$F$32,5,FALSE)*U43)","v":""},{"$f":"IF(D43=\"\",\"\",VLOOKUP(D43,'Frais-mission'!$B$3:$G$32,6,FALSE)*V43)","v":""},"","",{"$f":"IF(B43=\"\",\"\",IF(LEFT(B43,18)=\"Réunion collective\",350-SUMIF($B$6:B42,B43,$AG$6:AG42),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C43,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E44=\"\",\"\",VLOOKUP(C44,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$E$32,3,FALSE)*G44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$E$32,4,FALSE)*H44)","v":""},"","","","","","","","",{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E44=\"\",\"\",VLOOKUP(C44,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$F$32,5,FALSE)*U44)","v":""},{"$f":"IF(D44=\"\",\"\",VLOOKUP(D44,'Frais-mission'!$B$3:$G$32,6,FALSE)*V44)","v":""},"","",{"$f":"IF(B44=\"\",\"\",IF(LEFT(B44,18)=\"Réunion collective\",350-SUMIF($B$6:B43,B44,$AG$6:AG43),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C44,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E45=\"\",\"\",VLOOKUP(C45,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$E$32,3,FALSE)*G45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$E$32,4,FALSE)*H45)","v":""},"","","","","","","","",{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E45=\"\",\"\",VLOOKUP(C45,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$F$32,5,FALSE)*U45)","v":""},{"$f":"IF(D45=\"\",\"\",VLOOKUP(D45,'Frais-mission'!$B$3:$G$32,6,FALSE)*V45)","v":""},"","",{"$f":"IF(B45=\"\",\"\",IF(LEFT(B45,18)=\"Réunion collective\",350-SUMIF($B$6:B44,B45,$AG$6:AG44),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C45,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E46=\"\",\"\",VLOOKUP(C46,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$E$32,3,FALSE)*G46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$E$32,4,FALSE)*H46)","v":""},"","","","","","","","",{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E46=\"\",\"\",VLOOKUP(C46,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$F$32,5,FALSE)*U46)","v":""},{"$f":"IF(D46=\"\",\"\",VLOOKUP(D46,'Frais-mission'!$B$3:$G$32,6,FALSE)*V46)","v":""},"","",{"$f":"IF(B46=\"\",\"\",IF(LEFT(B46,18)=\"Réunion collective\",350-SUMIF($B$6:B45,B46,$AG$6:AG45),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C46,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E47=\"\",\"\",VLOOKUP(C47,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$E$32,3,FALSE)*G47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$E$32,4,FALSE)*H47)","v":""},"","","","","","","","",{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E47=\"\",\"\",VLOOKUP(C47,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$F$32,5,FALSE)*U47)","v":""},{"$f":"IF(D47=\"\",\"\",VLOOKUP(D47,'Frais-mission'!$B$3:$G$32,6,FALSE)*V47)","v":""},"","",{"$f":"IF(B47=\"\",\"\",IF(LEFT(B47,18)=\"Réunion collective\",350-SUMIF($B$6:B46,B47,$AG$6:AG46),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C47,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E48=\"\",\"\",VLOOKUP(C48,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$E$32,3,FALSE)*G48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$E$32,4,FALSE)*H48)","v":""},"","","","","","","","",{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E48=\"\",\"\",VLOOKUP(C48,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$F$32,5,FALSE)*U48)","v":""},{"$f":"IF(D48=\"\",\"\",VLOOKUP(D48,'Frais-mission'!$B$3:$G$32,6,FALSE)*V48)","v":""},"","",{"$f":"IF(B48=\"\",\"\",IF(LEFT(B48,18)=\"Réunion collective\",350-SUMIF($B$6:B47,B48,$AG$6:AG47),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C48,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E49=\"\",\"\",VLOOKUP(C49,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$E$32,3,FALSE)*G49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$E$32,4,FALSE)*H49)","v":""},"","","","","","","","",{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E49=\"\",\"\",VLOOKUP(C49,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$F$32,5,FALSE)*U49)","v":""},{"$f":"IF(D49=\"\",\"\",VLOOKUP(D49,'Frais-mission'!$B$3:$G$32,6,FALSE)*V49)","v":""},"","",{"$f":"IF(B49=\"\",\"\",IF(LEFT(B49,18)=\"Réunion collective\",350-SUMIF($B$6:B48,B49,$AG$6:AG48),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C49,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E50=\"\",\"\",VLOOKUP(C50,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$E$32,3,FALSE)*G50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$E$32,4,FALSE)*H50)","v":""},"","","","","","","","",{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E50=\"\",\"\",VLOOKUP(C50,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$F$32,5,FALSE)*U50)","v":""},{"$f":"IF(D50=\"\",\"\",VLOOKUP(D50,'Frais-mission'!$B$3:$G$32,6,FALSE)*V50)","v":""},"","",{"$f":"IF(B50=\"\",\"\",IF(LEFT(B50,18)=\"Réunion collective\",350-SUMIF($B$6:B49,B50,$AG$6:AG49),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C50,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E51=\"\",\"\",VLOOKUP(C51,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$E$32,3,FALSE)*G51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$E$32,4,FALSE)*H51)","v":""},"","","","","","","","",{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E51=\"\",\"\",VLOOKUP(C51,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$F$32,5,FALSE)*U51)","v":""},{"$f":"IF(D51=\"\",\"\",VLOOKUP(D51,'Frais-mission'!$B$3:$G$32,6,FALSE)*V51)","v":""},"","",{"$f":"IF(B51=\"\",\"\",IF(LEFT(B51,18)=\"Réunion collective\",350-SUMIF($B$6:B50,B51,$AG$6:AG50),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C51,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E52=\"\",\"\",VLOOKUP(C52,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$E$32,3,FALSE)*G52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$E$32,4,FALSE)*H52)","v":""},"","","","","","","","",{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E52=\"\",\"\",VLOOKUP(C52,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$F$32,5,FALSE)*U52)","v":""},{"$f":"IF(D52=\"\",\"\",VLOOKUP(D52,'Frais-mission'!$B$3:$G$32,6,FALSE)*V52)","v":""},"","",{"$f":"IF(B52=\"\",\"\",IF(LEFT(B52,18)=\"Réunion collective\",350-SUMIF($B$6:B51,B52,$AG$6:AG51),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C52,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E53=\"\",\"\",VLOOKUP(C53,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$E$32,3,FALSE)*G53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$E$32,4,FALSE)*H53)","v":""},"","","","","","","","",{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E53=\"\",\"\",VLOOKUP(C53,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$F$32,5,FALSE)*U53)","v":""},{"$f":"IF(D53=\"\",\"\",VLOOKUP(D53,'Frais-mission'!$B$3:$G$32,6,FALSE)*V53)","v":""},"","",{"$f":"IF(B53=\"\",\"\",IF(LEFT(B53,18)=\"Réunion collective\",350-SUMIF($B$6:B52,B53,$AG$6:AG52),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C53,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E54=\"\",\"\",VLOOKUP(C54,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$E$32,3,FALSE)*G54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$E$32,4,FALSE)*H54)","v":""},"","","","","","","","",{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E54=\"\",\"\",VLOOKUP(C54,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$F$32,5,FALSE)*U54)","v":""},{"$f":"IF(D54=\"\",\"\",VLOOKUP(D54,'Frais-mission'!$B$3:$G$32,6,FALSE)*V54)","v":""},"","",{"$f":"IF(B54=\"\",\"\",IF(LEFT(B54,18)=\"Réunion collective\",350-SUMIF($B$6:B53,B54,$AG$6:AG53),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C54,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E55=\"\",\"\",VLOOKUP(C55,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$E$32,3,FALSE)*G55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$E$32,4,FALSE)*H55)","v":""},"","","","","","","","",{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E55=\"\",\"\",VLOOKUP(C55,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$F$32,5,FALSE)*U55)","v":""},{"$f":"IF(D55=\"\",\"\",VLOOKUP(D55,'Frais-mission'!$B$3:$G$32,6,FALSE)*V55)","v":""},"","",{"$f":"IF(B55=\"\",\"\",IF(LEFT(B55,18)=\"Réunion collective\",350-SUMIF($B$6:B54,B55,$AG$6:AG54),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C55,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E56=\"\",\"\",VLOOKUP(C56,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$E$32,3,FALSE)*G56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$E$32,4,FALSE)*H56)","v":""},"","","","","","","","",{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E56=\"\",\"\",VLOOKUP(C56,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$F$32,5,FALSE)*U56)","v":""},{"$f":"IF(D56=\"\",\"\",VLOOKUP(D56,'Frais-mission'!$B$3:$G$32,6,FALSE)*V56)","v":""},"","",{"$f":"IF(B56=\"\",\"\",IF(LEFT(B56,18)=\"Réunion collective\",350-SUMIF($B$6:B55,B56,$AG$6:AG55),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C56,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E57=\"\",\"\",VLOOKUP(C57,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$E$32,3,FALSE)*G57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$E$32,4,FALSE)*H57)","v":""},"","","","","","","","",{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E57=\"\",\"\",VLOOKUP(C57,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$F$32,5,FALSE)*U57)","v":""},{"$f":"IF(D57=\"\",\"\",VLOOKUP(D57,'Frais-mission'!$B$3:$G$32,6,FALSE)*V57)","v":""},"","",{"$f":"IF(B57=\"\",\"\",IF(LEFT(B57,18)=\"Réunion collective\",350-SUMIF($B$6:B56,B57,$AG$6:AG56),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C57,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E58=\"\",\"\",VLOOKUP(C58,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$E$32,3,FALSE)*G58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$E$32,4,FALSE)*H58)","v":""},"","","","","","","","",{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E58=\"\",\"\",VLOOKUP(C58,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$F$32,5,FALSE)*U58)","v":""},{"$f":"IF(D58=\"\",\"\",VLOOKUP(D58,'Frais-mission'!$B$3:$G$32,6,FALSE)*V58)","v":""},"","",{"$f":"IF(B58=\"\",\"\",IF(LEFT(B58,18)=\"Réunion collective\",350-SUMIF($B$6:B57,B58,$AG$6:AG57),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C58,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(E59=\"\",\"\",VLOOKUP(C59,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*E59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$E$32,3,FALSE)*G59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$E$32,4,FALSE)*H59)","v":""},"","","","","","","","",{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(E59=\"\",\"\",VLOOKUP(C59,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*S59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$F$32,5,FALSE)*U59)","v":""},{"$f":"IF(D59=\"\",\"\",VLOOKUP(D59,'Frais-mission'!$B$3:$G$32,6,FALSE)*V59)","v":""},"","",{"$f":"IF(B59=\"\",\"\",IF(LEFT(B59,18)=\"Réunion collective\",350-SUMIF($B$6:B58,B59,$AG$6:AG58),\"\"))","v":""},"","",null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(C59,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,"Sous-total",{"$f":"SUM(E6:E59)","v":0},{"$f":"SUM(F6:F59)","v":0},0,0,"-","-",{"$f":"SUM(K6:K59)","v":0},0,0,0,null,{"$f":"SUM(P6:P59)","v":0},0,0,{"$f":"SUM(S6:S59)","v":0},{"$f":"SUM(T6:T59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["2. AUTRES FRAIS (prestation, location de salle et de matériel…) "]
["Campagne","Libellé de la dépense","Structure qui supporte la dépense (opérateur)","Prestataire ou fournisseur",null,null,null,null,null,"N° Devis",null,null,null,null,null,null,"Montant total présenté","Montant total plafonné le cas échéant",null,null,null,null,null,"N° Devis",null,null,null,null,null,null,"Plafond applicable (si réunion coll.)","Montant total présenté","Montant total plafonné le cas échéant","Commentaires instructeur"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q65=\"\",\"\",MIN(#REF!,Q65))","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"IF(J65=\"\",\"\",J65)","v":""},null,null,null,null,null,null,{"$f":"IF(B65=\"\",\"\",IF(LEFT(B65,18)=\"Réunion collective\",350-SUMIF($B$6:B64,B65,$AG$6:AG64),\"\"))","v":""},{"$f":"IF(Q65=\"\",\"\",Q65)","v":0},{"$f":"IF(AF65=\"\",\"\",MIN(AE65,AF65))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q66=\"\",\"\",MIN(#REF!,Q66))","v":{"$error":"#REF!"}},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B66=\"\",\"\",IF(LEFT(B66,18)=\"Réunion collective\",350-SUMIF($B$6:B65,B66,$AG$6:AG65),\"\"))","v":""},{"$f":"IF(Q66=\"\",\"\",Q66)","v":0},{"$f":"IF(AF66=\"\",\"\",MIN(AE66,AF66))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q67=\"\",\"\",MIN(#REF!,Q67))","v":{"$error":"#REF!"}},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B67=\"\",\"\",IF(LEFT(B67,18)=\"Réunion collective\",350-SUMIF($B$6:B66,B67,$AG$6:AG66),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q68=\"\",\"\",MIN(#REF!,Q68))","v":{"$error":"#REF!"}},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B68=\"\",\"\",IF(LEFT(B68,18)=\"Réunion collective\",350-SUMIF($B$6:B67,B68,$AG$6:AG67),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q69=\"\",\"\",MIN(#REF!,Q69))","v":{"$error":"#REF!"}},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B69=\"\",\"\",IF(LEFT(B69,18)=\"Réunion collective\",350-SUMIF($B$6:B68,B69,$AG$6:AG68),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q70=\"\",\"\",MIN(#REF!,Q70))","v":{"$error":"#REF!"}},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B70=\"\",\"\",IF(LEFT(B70,18)=\"Réunion collective\",350-SUMIF($B$6:B69,B70,$AG$6:AG69),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q71=\"\",\"\",MIN(#REF!,Q71))","v":{"$error":"#REF!"}},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B71=\"\",\"\",IF(LEFT(B71,18)=\"Réunion collective\",350-SUMIF($B$6:B70,B71,$AG$6:AG70),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(Q72=\"\",\"\",MIN(#REF!,Q72))","v":{"$error":"#REF!"}},null,null,null,null,null,"",null,null,null,null,null,null,{"$f":"IF(B72=\"\",\"\",IF(LEFT(B72,18)=\"Réunion collective\",350-SUMIF($B$6:B71,B72,$AG$6:AG71),\"\"))","v":""},0,0]
[null,null,null,null,null,null,null,null,"Sous-total",null,null,null,null,null,null,null,{"$f":"SUM(Q65:Q72)","v":0},{"$f":"SUM(R65:R72)","v":{"$error":"#REF!"}},null,null,null,null,"Sous-total",null,null,null,null,null,null,null,null,{"$f":"SUM(AF65:AF72)","v":0},{"$f":"SUM(AG65:AG72)","v":0}]
[]
[]
[null,null,null,null,"Montants présentés par structure",null,null,null,null,null,null,null,null,null,null,null,null,null,"Montants retenus par structure"]
[null,null,"Postes de dépenses",null,{"$f":"Référentiel!M3","v":0},{"$f":"Référentiel!M4","v":"-"},{"$f":"Référentiel!M5","v":"-"},{"$f":"Référentiel!M6","v":"-"},{"$f":"Référentiel!M7","v":"-"},{"$f":"Référentiel!M8","v":"-"},{"$f":"Référentiel!M9","v":"-"},{"$f":"Référentiel!M10","v":"-"},{"$f":"Référentiel!M11","v":"-"},{"$f":"Référentiel!M12","v":"-"},null,"TOTAL",null,null,{"$f":"E77","v":0},"-","-","-","-","-","-","-","-","-","TOTAL"]
[null,null,"Frais de personnel",null,{"$f":"SUMIF($C$6:$C$59,E77,$K$6:$K$59)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E78:N78)","v":0},null,null,{"$f":"SUMIF($C$6:$C$59,S77,$Y$6:$Y$59)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(S78:AB78)","v":0}]
[null,null,"Coûts indirects",null,{"$f":"SUMIF($C$6:$C$59,E77,$L$6:$L$59)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E79:N79)","v":0},null,null,{"$f":"SUMIF($C$6:$C$59,S77,$Z$6:$Z$59)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(S79:AB79)","v":0}]
[null,null,"Frais de déplacement de restauration et d'hébergement",null,{"$f":"SUMIF($C$6:$C$59,E77,$M$6:$M$59)+SUMIF($C$6:$C$59,E77,$N$6:$N$59)","v":0},0,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIF($C$6:$C$59,S77,$AA$6:$AA$59)+SUMIF($C$6:$C$59,S77,$AB$6:$AB$59)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,"Autres frais",null,{"$f":"SUMIF($C$65:$C$72,E77,$Q$65:$Q$72)","v":0},0,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIF($C$65:$C$72,S77,$AF$65:$AF$72)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,"Total volet 2",null,{"$f":"SUM(E78:E81)","v":0},{"$f":"SUM(F78:F81)","v":0},0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUM(S78:S81)","v":0},{"$f":"SUM(T78:T81)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Total volet 2 (plafonné le cas échéant)",null,{"$f":"SUMIF($C$6:$C$59,E77,$R$6:$R$59)+SUMIF($C$65:$C$72,E77,$R$65:$R$72)","v":0},0,0,0,0,0,0,0,0,0,null,0,null,null,{"$f":"SUMIF($C$6:$C$59,S77,$AG$6:$AG$59)+SUMIF($C$65:$C$72,S77,$AG$65:$AG$72)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
["Demandeur :",null,{"$f":"Identification!E20","v":0}]
["SIRET :",null,{"$f":"Identification!E22","v":0}]

{"sheet":"Dép. volet 3-Diag.","index":7,"n_rows":65,"n_cols":47,"rows_kept":65,"cut":false,"hidden":false,"merged":[[58,25,58,26],[59,25,59,26],[60,25,60,26],[35,41,49,41],[35,42,49,42],[55,25,55,26],[56,25,56,26],[57,25,57,26],[47,23,49,23],[53,6,53,16],[53,25,53,26],[53,27,53,37],[54,25,54,26],[35,23,46,23],[5,41,19,41],[5,42,19,42],[17,23,19,23],[20,23,31,23],[20,41,34,41],[20,42,34,42],[32,23,34,23],[5,23,16,23],[2,27,2,42],[3,27,3,30],[3,31,3,33],[3,35,3,36],[3,37,3,38],[3,39,3,42],[2,6,2,21],[3,18,3,21],[3,16,3,17],[3,6,3,9],[3,10,3,12],[3,14,3,15],[5,22,19,22],[20,22,34,22],[35,22,49,22],[5,1,19,1],[47,2,49,2],[35,2,46,2],[35,21,49,21],[58,4,58,5],[59,4,59,5],[60,4,60,5],[5,20,19,20],[55,4,55,5],[56,4,56,5],[57,4,57,5],[0,0,0,21],[20,0,34,0],[5,0,19,0],[54,4,54,5],[5,21,19,21],[5,2,16,2],[17,2,19,2],[20,20,34,20],[20,21,34,21],[35,0,49,0],[35,20,49,20],[20,1,34,1],[20,2,31,2],[53,4,53,5],[32,2,34,2],[35,1,49,1]]}
["Dépenses réalisées - Volet 3 - REALISATION DES DIAGNOSTICS D’EXPLOITATION ET PLANS DE GESTION"]
[]
[null,null,null,null,null,null,"Dépenses réalisées présentées",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dépenses réalisées présentées"]
["1 - REALISATION DES DIAGNOSTICS ",null,null,null,null,null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Structure","Frais de mission",null,"Plafonds spécif. applicables",null,"TOTAL",null,null,null,null,null,null,null,null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Structure","Frais de mission",null,"Plafonds spécif. applicables",null,"TOTAL"]
["Catégorie","Nb total de diag. réalisés","Modalité de réalisation","Année","Structure intervenant","Intervenant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Montant total présenté","Montant total plafonné le cas échéant","Plafond global applicable","Montant total présenté après plafonnement","Nb total de diag. réalisés campagne 2023","Modalité de réalisation","Année","Structure intervenant","Intervenant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Montant réalisé présenté","Montant total plafonné le cas échéant","Plafond global applicable","Montant total présenté après plafonnement"]
["Diagnostics plafonnés à 500€ :\nDiagnostic mono-enjeu Pastoralisme individuel\nou\nenjeux Filières (Grandes cultures, polyculture-élevage, riz)",null,"Réalisation par l'opérateur et/ou ses partenaires :",2025,null,null,null,null,null,null,{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G6=\"\",\"\",L6*G6)","v":""},{"$f":"IF(G6=\"\",\"\",VLOOKUP(E6,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G6)","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Frais-mission'!$B$3:$E$32,3,FALSE)*I6)","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Frais-mission'!$B$3:$E$32,4,FALSE)*J6)","v":""},{"$f":"IF(M6=\"\",\"\",M6*0.15)","v":""},{"$f":"IF(H6=\"\",\"\",L6*H6*0.1)","v":""},{"$f":"IF(P6=\"\",\"\",M6+N6+O6+P6)","v":""},{"$f":"IF(S6=\"\",\"\",MIN(S6,M6+MIN(N6,Q6)+MIN(O6+P6,R6)))","v":""},{"$f":"B6*500","v":0},{"$f":"MIN(U6,SUM(T6:T20))","v":0},{"$f":"IF(B6=\"\",0,B6)","v":0},"Réalisation par l'opérateur et/ou ses partenaires :",{"$f":"IF(D6=\"\",\"\",D6)","v":2025},{"$f":"IF(E6=\"\",\"\",E6)","v":""},"","",{"$f":"IF(H6=\"\",0,H6)","v":0},1,{"$f":"IF(J6=\"\",0,J6)","v":0},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(AB6=\"\",\"\",AG6*AB6)","v":""},{"$f":"IF(AB6=\"\",\"\",VLOOKUP(Z6,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB6)","v":""},{"$f":"IF(AA6=\"\",\"\",VLOOKUP(AA6,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD6)","v":""},{"$f":"IF(AA6=\"\",\"\",VLOOKUP(AA6,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE6)","v":""},{"$f":"IF(AH6=\"\",\"\",AH6*0.15)","v":""},{"$f":"IF(AC6=\"\",\"\",AG6*AC6*0.1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AK6=\"\",\"\",AH6+AI6+AJ6+AK6)","v":""},{"$f":"IF(AN6=\"\",\"\",MIN(AN6,AH6+MIN(AI6,AL6)+MIN(AJ6+AK6,AM6)))","v":""},{"$f":"W6*500","v":0},{"$f":"MIN(AP6,SUM(AO6:AO20))","v":0},null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E6,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$6:$T$20)=0,0,(T6*$V$6/SUM($T$6:$T$20)))","v":0},{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO6*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G7=\"\",\"\",L7*G7)","v":""},{"$f":"IF(G7=\"\",\"\",VLOOKUP(E7,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G7)","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Frais-mission'!$B$3:$E$32,3,FALSE)*I7)","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Frais-mission'!$B$3:$E$32,4,FALSE)*J7)","v":""},{"$f":"IF(M7=\"\",\"\",M7*0.15)","v":""},{"$f":"IF(H7=\"\",\"\",L7*H7*0.1)","v":""},{"$f":"IF(P7=\"\",\"\",M7+N7+O7+P7)","v":""},{"$f":"IF(S7=\"\",\"\",MIN(S7,M7+MIN(N7,Q7)+MIN(O7+P7,R7)))","v":""},null,null,{"$f":"IF(B7=\"\",\"\",B7)","v":""},null,2025,"","","",{"$f":"IF(H7=\"\",0,H7)","v":0},{"$f":"IF(I7=\"\",0,I7)","v":0},0,{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB7=\"\",\"\",VLOOKUP(Z7,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB7)","v":""},{"$f":"IF(AA7=\"\",\"\",VLOOKUP(AA7,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD7)","v":""},{"$f":"IF(AA7=\"\",\"\",VLOOKUP(AA7,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE7)","v":""},"",{"$error":"#VALUE!"},{"$f":"IF(AK7=\"\",\"\",AH7+AI7+AJ7+AK7)","v":""},{"$f":"IF(AN7=\"\",\"\",MIN(AN7,AH7+MIN(AI7,AL7)+MIN(AJ7+AK7,AM7)))","v":""},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E7,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO7*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G8=\"\",\"\",VLOOKUP(E8,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G8)","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Frais-mission'!$B$3:$E$32,3,FALSE)*I8)","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Frais-mission'!$B$3:$E$32,4,FALSE)*J8)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB8=\"\",\"\",VLOOKUP(Z8,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB8)","v":""},{"$f":"IF(AA8=\"\",\"\",VLOOKUP(AA8,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD8)","v":""},{"$f":"IF(AA8=\"\",\"\",VLOOKUP(AA8,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE8)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E8,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO8*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G9=\"\",\"\",VLOOKUP(E9,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G9)","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Frais-mission'!$B$3:$E$32,3,FALSE)*I9)","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Frais-mission'!$B$3:$E$32,4,FALSE)*J9)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(AB9=\"\",\"\",AG9*AB9)","v":""},{"$f":"IF(AB9=\"\",\"\",VLOOKUP(Z9,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB9)","v":""},{"$f":"IF(AA9=\"\",\"\",VLOOKUP(AA9,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD9)","v":""},{"$f":"IF(AA9=\"\",\"\",VLOOKUP(AA9,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE9)","v":""},{"$f":"IF(AH9=\"\",\"\",AH9*0.15)","v":""},{"$f":"IF(AC9=\"\",\"\",AG9*AC9*0.1)","v":{"$error":"#VALUE!"}},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E9,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO9*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G10=\"\",\"\",VLOOKUP(E10,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G10)","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Frais-mission'!$B$3:$E$32,3,FALSE)*I10)","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Frais-mission'!$B$3:$E$32,4,FALSE)*J10)","v":""},"","","","",null,null,"",null,2025,"","",{"$f":"IF(G10=\"\",\"\",G10)","v":""},0,0,0,{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB10=\"\",\"\",VLOOKUP(Z10,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB10)","v":""},{"$f":"IF(AA10=\"\",\"\",VLOOKUP(AA10,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD10)","v":""},{"$f":"IF(AA10=\"\",\"\",VLOOKUP(AA10,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE10)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E10,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO10*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G11=\"\",\"\",VLOOKUP(E11,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G11)","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Frais-mission'!$B$3:$E$32,3,FALSE)*I11)","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Frais-mission'!$B$3:$E$32,4,FALSE)*J11)","v":""},"","",{"$f":"IF(P11=\"\",\"\",M11+N11+O11+P11)","v":""},{"$f":"IF(S11=\"\",\"\",MIN(S11,M11+MIN(N11,Q11)+MIN(O11+P11,R11)))","v":""},null,null,null,null,{"$f":"IF(D11=\"\",\"\",D11)","v":2025},{"$f":"IF(E11=\"\",\"\",E11)","v":""},{"$f":"IF(F11=\"\",\"\",F11)","v":""},"",0,0,0,{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB11=\"\",\"\",VLOOKUP(Z11,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB11)","v":""},{"$f":"IF(AA11=\"\",\"\",VLOOKUP(AA11,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD11)","v":""},{"$f":"IF(AA11=\"\",\"\",VLOOKUP(AA11,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE11)","v":""},"",{"$error":"#VALUE!"},{"$f":"IF(AK11=\"\",\"\",AH11+AI11+AJ11+AK11)","v":""},{"$f":"IF(AN11=\"\",\"\",MIN(AN11,AH11+MIN(AI11,AL11)+MIN(AJ11+AK11,AM11)))","v":""},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E11,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$6:$T$20)=0,0,(T11*$V$6/SUM($T$6:$T$20)))","v":0},{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO11*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G12=\"\",\"\",VLOOKUP(E12,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G12)","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Frais-mission'!$B$3:$E$32,3,FALSE)*I12)","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Frais-mission'!$B$3:$E$32,4,FALSE)*J12)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB12=\"\",\"\",VLOOKUP(Z12,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB12)","v":""},{"$f":"IF(AA12=\"\",\"\",VLOOKUP(AA12,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD12)","v":""},{"$f":"IF(AA12=\"\",\"\",VLOOKUP(AA12,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE12)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E12,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G13=\"\",\"\",VLOOKUP(E13,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G13)","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Frais-mission'!$B$3:$E$32,3,FALSE)*I13)","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Frais-mission'!$B$3:$E$32,4,FALSE)*J13)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB13=\"\",\"\",VLOOKUP(Z13,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB13)","v":""},{"$f":"IF(AA13=\"\",\"\",VLOOKUP(AA13,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD13)","v":""},{"$f":"IF(AA13=\"\",\"\",VLOOKUP(AA13,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE13)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E13,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G14=\"\",\"\",VLOOKUP(E14,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G14)","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Frais-mission'!$B$3:$E$32,3,FALSE)*I14)","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Frais-mission'!$B$3:$E$32,4,FALSE)*J14)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB14=\"\",\"\",VLOOKUP(Z14,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB14)","v":""},{"$f":"IF(AA14=\"\",\"\",VLOOKUP(AA14,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD14)","v":""},{"$f":"IF(AA14=\"\",\"\",VLOOKUP(AA14,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE14)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E14,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G15=\"\",\"\",VLOOKUP(E15,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G15)","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Frais-mission'!$B$3:$E$32,3,FALSE)*I15)","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Frais-mission'!$B$3:$E$32,4,FALSE)*J15)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB15=\"\",\"\",VLOOKUP(Z15,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB15)","v":""},{"$f":"IF(AA15=\"\",\"\",VLOOKUP(AA15,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD15)","v":""},{"$f":"IF(AA15=\"\",\"\",VLOOKUP(AA15,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE15)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E15,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G16=\"\",\"\",VLOOKUP(E16,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G16)","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Frais-mission'!$B$3:$E$32,3,FALSE)*I16)","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Frais-mission'!$B$3:$E$32,4,FALSE)*J16)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB16=\"\",\"\",VLOOKUP(Z16,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB16)","v":""},{"$f":"IF(AA16=\"\",\"\",VLOOKUP(AA16,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD16)","v":""},{"$f":"IF(AA16=\"\",\"\",VLOOKUP(AA16,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE16)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E16,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G17=\"\",\"\",VLOOKUP(E17,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G17)","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Frais-mission'!$B$3:$E$32,3,FALSE)*I17)","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Frais-mission'!$B$3:$E$32,4,FALSE)*J17)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB17=\"\",\"\",VLOOKUP(Z17,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB17)","v":""},{"$f":"IF(AA17=\"\",\"\",VLOOKUP(AA17,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD17)","v":""},{"$f":"IF(AA17=\"\",\"\",VLOOKUP(AA17,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE17)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E17,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO17*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,"Réalisation par un prestataire :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S18","v":0},null,null,"","Réalisation par un prestataire :",null,{"$f":"IF(E18=\"\",\"\",E18)","v":""},{"$f":"IF(F18=\"\",\"\",F18)","v":""},{"$f":"IF(G18=\"\",\"\",G18)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S18=\"\",0,S18)","v":0},{"$f":"AN18","v":0},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E18,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO18*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S19","v":0},null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S19=\"\",0,S19)","v":0},{"$f":"AN19","v":0},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E19,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO19*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S20=\"\",0,S20)","v":0},0,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E20,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$6:$AO$20)=0,0,(AO20*$AQ$6/SUM($AO$6:$AO$20)))","v":0}]
["Diagnostics plafonnés à 800€ :\nDiagnostic mono-enjeux PNA/PRA, DFCI ou pastoralisme collectif\nou \nDiagnostic avec multi-enjeux MASA (enjeux Biodiversité hors Natura 2000, enjeux Pastoralisme ou enjeux Filières)\nou \nDiagnostic avec multi-enjeux combinant l’enjeu Natura 2000 + enjeux Pastoralisme ou Filière, avec part des surfaces engagées en Natura 2000 inférieure à à 40% de totalité des surfaces engagées.",null,"Réalisation par l'opérateur et/ou ses partenaires :",2025,null,null,null,null,null,null,{"$f":"IF(F21=\"\",\"\",VLOOKUP(F21,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F21=\"\",\"\",VLOOKUP(F21,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G21=\"\",\"\",L21*G21)","v":""},{"$f":"IF(G21=\"\",\"\",VLOOKUP(E21,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G21)","v":""},{"$f":"IF(F21=\"\",\"\",VLOOKUP(F21,'Frais-mission'!$B$3:$E$32,3,FALSE)*I21)","v":""},{"$f":"IF(F21=\"\",\"\",VLOOKUP(F21,'Frais-mission'!$B$3:$E$32,4,FALSE)*J21)","v":""},{"$f":"IF(M21=\"\",\"\",M21*0.15)","v":""},{"$f":"IF(H21=\"\",\"\",L21*H21*0.1)","v":""},{"$f":"IF(P21=\"\",\"\",M21+N21+O21+P21)","v":""},{"$f":"IF(S21=\"\",\"\",MIN(S21,M21+MIN(N21,Q21)+MIN(O21+P21,R21)))","v":""},{"$f":"B21*800","v":0},{"$f":"MIN(U21,SUM(T21:T35))","v":0},{"$f":"IF(B21=\"\",0,B21)","v":0},"Réalisation par l'opérateur et/ou ses partenaires :",{"$f":"IF(D21=\"\",\"\",D21)","v":2025},"","","",{"$f":"IF(H21=\"\",0,H21)","v":0},1,{"$f":"IF(J21=\"\",0,J21)","v":0},{"$f":"IF(F21=\"\",\"\",VLOOKUP(F21,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F21=\"\",\"\",VLOOKUP(F21,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(AB21=\"\",\"\",AG21*AB21)","v":""},{"$f":"IF(AB21=\"\",\"\",VLOOKUP(Z21,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB21)","v":""},{"$f":"IF(AA21=\"\",\"\",VLOOKUP(AA21,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD21)","v":""},{"$f":"IF(AA21=\"\",\"\",VLOOKUP(AA21,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE21)","v":""},{"$f":"IF(AH21=\"\",\"\",AH21*0.15)","v":""},{"$f":"IF(AC21=\"\",\"\",AG21*AC21*0.1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AK21=\"\",\"\",AH21+AI21+AJ21+AK21)","v":""},{"$f":"IF(AN21=\"\",\"\",MIN(AN21,AH21+MIN(AI21,AL21)+MIN(AJ21+AK21,AM21)))","v":""},{"$f":"W21*800","v":0},{"$f":"MIN(AP21,SUM(AO21:AO35))","v":0},null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E21,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$21:$T$35)=0,0,(T21*$V$21/SUM($T$21:$T$35)))","v":0},{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO21*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F22=\"\",\"\",VLOOKUP(F22,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F22=\"\",\"\",VLOOKUP(F22,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G22=\"\",\"\",L22*G22)","v":""},{"$f":"IF(G22=\"\",\"\",VLOOKUP(E22,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G22)","v":""},{"$f":"IF(F22=\"\",\"\",VLOOKUP(F22,'Frais-mission'!$B$3:$E$32,3,FALSE)*I22)","v":""},{"$f":"IF(F22=\"\",\"\",VLOOKUP(F22,'Frais-mission'!$B$3:$E$32,4,FALSE)*J22)","v":""},{"$f":"IF(M22=\"\",\"\",M22*0.15)","v":""},{"$f":"IF(H22=\"\",\"\",L22*H22*0.1)","v":""},"","",null,null,{"$f":"IF(B22=\"\",\"\",B22)","v":""},null,2025,"","","",0,{"$f":"IF(I22=\"\",0,I22)","v":0},0,{"$f":"IF(F22=\"\",\"\",VLOOKUP(F22,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F22=\"\",\"\",VLOOKUP(F22,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB22=\"\",\"\",VLOOKUP(Z22,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB22)","v":""},{"$f":"IF(AA22=\"\",\"\",VLOOKUP(AA22,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD22)","v":""},{"$f":"IF(AA22=\"\",\"\",VLOOKUP(AA22,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE22)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E22,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO22*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F23=\"\",\"\",VLOOKUP(F23,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F23=\"\",\"\",VLOOKUP(F23,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G23=\"\",\"\",VLOOKUP(E23,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G23)","v":""},{"$f":"IF(F23=\"\",\"\",VLOOKUP(F23,'Frais-mission'!$B$3:$E$32,3,FALSE)*I23)","v":""},{"$f":"IF(F23=\"\",\"\",VLOOKUP(F23,'Frais-mission'!$B$3:$E$32,4,FALSE)*J23)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F23=\"\",\"\",VLOOKUP(F23,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F23=\"\",\"\",VLOOKUP(F23,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB23=\"\",\"\",VLOOKUP(Z23,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB23)","v":""},{"$f":"IF(AA23=\"\",\"\",VLOOKUP(AA23,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD23)","v":""},{"$f":"IF(AA23=\"\",\"\",VLOOKUP(AA23,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE23)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E23,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO23*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F24=\"\",\"\",VLOOKUP(F24,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F24=\"\",\"\",VLOOKUP(F24,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G24=\"\",\"\",VLOOKUP(E24,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G24)","v":""},{"$f":"IF(F24=\"\",\"\",VLOOKUP(F24,'Frais-mission'!$B$3:$E$32,3,FALSE)*I24)","v":""},{"$f":"IF(F24=\"\",\"\",VLOOKUP(F24,'Frais-mission'!$B$3:$E$32,4,FALSE)*J24)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F24=\"\",\"\",VLOOKUP(F24,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F24=\"\",\"\",VLOOKUP(F24,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB24=\"\",\"\",VLOOKUP(Z24,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB24)","v":""},{"$f":"IF(AA24=\"\",\"\",VLOOKUP(AA24,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD24)","v":""},{"$f":"IF(AA24=\"\",\"\",VLOOKUP(AA24,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE24)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E24,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO24*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F25=\"\",\"\",VLOOKUP(F25,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F25=\"\",\"\",VLOOKUP(F25,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G25=\"\",\"\",VLOOKUP(E25,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G25)","v":""},{"$f":"IF(F25=\"\",\"\",VLOOKUP(F25,'Frais-mission'!$B$3:$E$32,3,FALSE)*I25)","v":""},{"$f":"IF(F25=\"\",\"\",VLOOKUP(F25,'Frais-mission'!$B$3:$E$32,4,FALSE)*J25)","v":""},"","","","",null,null,"",null,2025,"","",{"$f":"IF(G25=\"\",\"\",G25)","v":""},0,0,0,{"$f":"IF(F25=\"\",\"\",VLOOKUP(F25,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F25=\"\",\"\",VLOOKUP(F25,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB25=\"\",\"\",VLOOKUP(Z25,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB25)","v":""},{"$f":"IF(AA25=\"\",\"\",VLOOKUP(AA25,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD25)","v":""},{"$f":"IF(AA25=\"\",\"\",VLOOKUP(AA25,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE25)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E25,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO25*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F26=\"\",\"\",VLOOKUP(F26,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F26=\"\",\"\",VLOOKUP(F26,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G26=\"\",\"\",VLOOKUP(E26,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G26)","v":""},{"$f":"IF(F26=\"\",\"\",VLOOKUP(F26,'Frais-mission'!$B$3:$E$32,3,FALSE)*I26)","v":""},{"$f":"IF(F26=\"\",\"\",VLOOKUP(F26,'Frais-mission'!$B$3:$E$32,4,FALSE)*J26)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F26=\"\",\"\",VLOOKUP(F26,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F26=\"\",\"\",VLOOKUP(F26,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB26=\"\",\"\",VLOOKUP(Z26,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB26)","v":""},{"$f":"IF(AA26=\"\",\"\",VLOOKUP(AA26,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD26)","v":""},{"$f":"IF(AA26=\"\",\"\",VLOOKUP(AA26,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE26)","v":""},"",{"$error":"#VALUE!"},{"$f":"IF(AK26=\"\",\"\",AH26+AI26+AJ26+AK26)","v":""},"",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E26,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$21:$T$35)=0,0,(T26*$V$21/SUM($T$21:$T$35)))","v":0},{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO26*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F27=\"\",\"\",VLOOKUP(F27,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F27=\"\",\"\",VLOOKUP(F27,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G27=\"\",\"\",VLOOKUP(E27,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G27)","v":""},{"$f":"IF(F27=\"\",\"\",VLOOKUP(F27,'Frais-mission'!$B$3:$E$32,3,FALSE)*I27)","v":""},{"$f":"IF(F27=\"\",\"\",VLOOKUP(F27,'Frais-mission'!$B$3:$E$32,4,FALSE)*J27)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F27=\"\",\"\",VLOOKUP(F27,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F27=\"\",\"\",VLOOKUP(F27,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB27=\"\",\"\",VLOOKUP(Z27,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB27)","v":""},{"$f":"IF(AA27=\"\",\"\",VLOOKUP(AA27,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD27)","v":""},{"$f":"IF(AA27=\"\",\"\",VLOOKUP(AA27,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE27)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E27,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F28=\"\",\"\",VLOOKUP(F28,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F28=\"\",\"\",VLOOKUP(F28,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G28=\"\",\"\",VLOOKUP(E28,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G28)","v":""},{"$f":"IF(F28=\"\",\"\",VLOOKUP(F28,'Frais-mission'!$B$3:$E$32,3,FALSE)*I28)","v":""},{"$f":"IF(F28=\"\",\"\",VLOOKUP(F28,'Frais-mission'!$B$3:$E$32,4,FALSE)*J28)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F28=\"\",\"\",VLOOKUP(F28,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F28=\"\",\"\",VLOOKUP(F28,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB28=\"\",\"\",VLOOKUP(Z28,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB28)","v":""},{"$f":"IF(AA28=\"\",\"\",VLOOKUP(AA28,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD28)","v":""},{"$f":"IF(AA28=\"\",\"\",VLOOKUP(AA28,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE28)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E28,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F29=\"\",\"\",VLOOKUP(F29,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F29=\"\",\"\",VLOOKUP(F29,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G29=\"\",\"\",VLOOKUP(E29,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G29)","v":""},{"$f":"IF(F29=\"\",\"\",VLOOKUP(F29,'Frais-mission'!$B$3:$E$32,3,FALSE)*I29)","v":""},{"$f":"IF(F29=\"\",\"\",VLOOKUP(F29,'Frais-mission'!$B$3:$E$32,4,FALSE)*J29)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F29=\"\",\"\",VLOOKUP(F29,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F29=\"\",\"\",VLOOKUP(F29,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB29=\"\",\"\",VLOOKUP(Z29,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB29)","v":""},{"$f":"IF(AA29=\"\",\"\",VLOOKUP(AA29,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD29)","v":""},{"$f":"IF(AA29=\"\",\"\",VLOOKUP(AA29,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE29)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E29,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F30=\"\",\"\",VLOOKUP(F30,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F30=\"\",\"\",VLOOKUP(F30,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G30=\"\",\"\",VLOOKUP(E30,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G30)","v":""},{"$f":"IF(F30=\"\",\"\",VLOOKUP(F30,'Frais-mission'!$B$3:$E$32,3,FALSE)*I30)","v":""},{"$f":"IF(F30=\"\",\"\",VLOOKUP(F30,'Frais-mission'!$B$3:$E$32,4,FALSE)*J30)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F30=\"\",\"\",VLOOKUP(F30,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F30=\"\",\"\",VLOOKUP(F30,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB30=\"\",\"\",VLOOKUP(Z30,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB30)","v":""},{"$f":"IF(AA30=\"\",\"\",VLOOKUP(AA30,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD30)","v":""},{"$f":"IF(AA30=\"\",\"\",VLOOKUP(AA30,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE30)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E30,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F31=\"\",\"\",VLOOKUP(F31,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F31=\"\",\"\",VLOOKUP(F31,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G31=\"\",\"\",VLOOKUP(E31,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G31)","v":""},{"$f":"IF(F31=\"\",\"\",VLOOKUP(F31,'Frais-mission'!$B$3:$E$32,3,FALSE)*I31)","v":""},{"$f":"IF(F31=\"\",\"\",VLOOKUP(F31,'Frais-mission'!$B$3:$E$32,4,FALSE)*J31)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F31=\"\",\"\",VLOOKUP(F31,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F31=\"\",\"\",VLOOKUP(F31,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB31=\"\",\"\",VLOOKUP(Z31,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB31)","v":""},{"$f":"IF(AA31=\"\",\"\",VLOOKUP(AA31,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD31)","v":""},{"$f":"IF(AA31=\"\",\"\",VLOOKUP(AA31,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE31)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E31,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO31*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F32=\"\",\"\",VLOOKUP(F32,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F32=\"\",\"\",VLOOKUP(F32,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G32=\"\",\"\",VLOOKUP(E32,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G32)","v":""},{"$f":"IF(F32=\"\",\"\",VLOOKUP(F32,'Frais-mission'!$B$3:$E$32,3,FALSE)*I32)","v":""},{"$f":"IF(F32=\"\",\"\",VLOOKUP(F32,'Frais-mission'!$B$3:$E$32,4,FALSE)*J32)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F32=\"\",\"\",VLOOKUP(F32,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F32=\"\",\"\",VLOOKUP(F32,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB32=\"\",\"\",VLOOKUP(Z32,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB32)","v":""},{"$f":"IF(AA32=\"\",\"\",VLOOKUP(AA32,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD32)","v":""},{"$f":"IF(AA32=\"\",\"\",VLOOKUP(AA32,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE32)","v":""},"",{"$error":"#VALUE!"},{"$f":"IF(AK32=\"\",\"\",AH32+AI32+AJ32+AK32)","v":""},{"$f":"IF(AN32=\"\",\"\",MIN(AN32,AH32+MIN(AI32,AL32)+MIN(AJ32+AK32,AM32)))","v":""},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E32,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO32*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,"Réalisation par un prestataire :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S33","v":0},null,null,"","Réalisation par un prestataire :",null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S33=\"\",0,S33)","v":0},{"$f":"AN33","v":0},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E33,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO33*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S34=\"\",0,S34)","v":0},0,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E34,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO34*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S35=\"\",0,S35)","v":0},0,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E35,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$21:$AO$35)=0,0,(AO35*$AQ$21/SUM($AO$21:$AO$35)))","v":0}]
["Diagnostics plafonnés à 1000€ :\nDiagnostic associé à un plan de gestion",null,"Réalisation par l'opérateur et/ou ses partenaires :",2025,null,null,null,null,null,null,{"$f":"IF(F36=\"\",\"\",VLOOKUP(F36,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F36=\"\",\"\",VLOOKUP(F36,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G36=\"\",\"\",L36*G36)","v":""},{"$f":"IF(G36=\"\",\"\",VLOOKUP(E36,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G36)","v":""},{"$f":"IF(F36=\"\",\"\",VLOOKUP(F36,'Frais-mission'!$B$3:$E$32,3,FALSE)*I36)","v":""},{"$f":"IF(F36=\"\",\"\",VLOOKUP(F36,'Frais-mission'!$B$3:$E$32,4,FALSE)*J36)","v":""},{"$f":"IF(M36=\"\",\"\",M36*0.15)","v":""},{"$f":"IF(H36=\"\",\"\",L36*H36*0.1)","v":""},{"$f":"IF(P36=\"\",\"\",M36+N36+O36+P36)","v":""},{"$f":"IF(S36=\"\",\"\",MIN(S36,M36+MIN(N36,Q36)+MIN(O36+P36,R36)))","v":""},{"$f":"B36*1000","v":0},{"$f":"MIN(U36,SUM(T36:T50))","v":0},{"$f":"IF(B36=\"\",0,B36)","v":0},"Réalisation par l'opérateur et/ou ses partenaires :",{"$f":"IF(D36=\"\",\"\",D36)","v":2025},"","","",{"$f":"IF(H36=\"\",0,H36)","v":0},{"$f":"IF(I36=\"\",0,I36)","v":0},{"$f":"IF(J36=\"\",0,J36)","v":0},{"$f":"IF(F36=\"\",\"\",VLOOKUP(F36,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F36=\"\",\"\",VLOOKUP(F36,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(AB36=\"\",\"\",AG36*AB36)","v":""},{"$f":"IF(AB36=\"\",\"\",VLOOKUP(Z36,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB36)","v":""},{"$f":"IF(AA36=\"\",\"\",VLOOKUP(AA36,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD36)","v":""},{"$f":"IF(AA36=\"\",\"\",VLOOKUP(AA36,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE36)","v":""},{"$f":"IF(AH36=\"\",\"\",AH36*0.15)","v":""},{"$f":"IF(AC36=\"\",\"\",AG36*AC36*0.1)","v":{"$error":"#VALUE!"}},{"$f":"IF(AK36=\"\",\"\",AH36+AI36+AJ36+AK36)","v":""},{"$f":"IF(AN36=\"\",\"\",MIN(AN36,AH36+MIN(AI36,AL36)+MIN(AJ36+AK36,AM36)))","v":""},{"$f":"W36*1000","v":0},{"$f":"MIN(AP36,SUM(AO36:AO50))","v":0},null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E36,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$36:$T$50)=0,0,(T36*$V$36/SUM($T$36:$T$50)))","v":0},{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO36*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F37=\"\",\"\",VLOOKUP(F37,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F37=\"\",\"\",VLOOKUP(F37,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G37=\"\",\"\",VLOOKUP(E37,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G37)","v":""},{"$f":"IF(F37=\"\",\"\",VLOOKUP(F37,'Frais-mission'!$B$3:$E$32,3,FALSE)*I37)","v":""},{"$f":"IF(F37=\"\",\"\",VLOOKUP(F37,'Frais-mission'!$B$3:$E$32,4,FALSE)*J37)","v":""},"","","","",null,null,{"$f":"IF(B37=\"\",\"\",B37)","v":""},null,2025,"","","",0,0,0,{"$f":"IF(F37=\"\",\"\",VLOOKUP(F37,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F37=\"\",\"\",VLOOKUP(F37,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB37=\"\",\"\",VLOOKUP(Z37,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB37)","v":""},{"$f":"IF(AA37=\"\",\"\",VLOOKUP(AA37,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD37)","v":""},{"$f":"IF(AA37=\"\",\"\",VLOOKUP(AA37,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE37)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E37,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO37*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F38=\"\",\"\",VLOOKUP(F38,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F38=\"\",\"\",VLOOKUP(F38,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G38=\"\",\"\",VLOOKUP(E38,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G38)","v":""},{"$f":"IF(F38=\"\",\"\",VLOOKUP(F38,'Frais-mission'!$B$3:$E$32,3,FALSE)*I38)","v":""},{"$f":"IF(F38=\"\",\"\",VLOOKUP(F38,'Frais-mission'!$B$3:$E$32,4,FALSE)*J38)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F38=\"\",\"\",VLOOKUP(F38,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F38=\"\",\"\",VLOOKUP(F38,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB38=\"\",\"\",VLOOKUP(Z38,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB38)","v":""},{"$f":"IF(AA38=\"\",\"\",VLOOKUP(AA38,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD38)","v":""},{"$f":"IF(AA38=\"\",\"\",VLOOKUP(AA38,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE38)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E38,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO38*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F39=\"\",\"\",VLOOKUP(F39,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F39=\"\",\"\",VLOOKUP(F39,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G39=\"\",\"\",VLOOKUP(E39,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G39)","v":""},{"$f":"IF(F39=\"\",\"\",VLOOKUP(F39,'Frais-mission'!$B$3:$E$32,3,FALSE)*I39)","v":""},{"$f":"IF(F39=\"\",\"\",VLOOKUP(F39,'Frais-mission'!$B$3:$E$32,4,FALSE)*J39)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F39=\"\",\"\",VLOOKUP(F39,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F39=\"\",\"\",VLOOKUP(F39,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB39=\"\",\"\",VLOOKUP(Z39,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB39)","v":""},{"$f":"IF(AA39=\"\",\"\",VLOOKUP(AA39,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD39)","v":""},{"$f":"IF(AA39=\"\",\"\",VLOOKUP(AA39,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE39)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E39,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO39*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F40=\"\",\"\",VLOOKUP(F40,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F40=\"\",\"\",VLOOKUP(F40,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G40=\"\",\"\",VLOOKUP(E40,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G40)","v":""},{"$f":"IF(F40=\"\",\"\",VLOOKUP(F40,'Frais-mission'!$B$3:$E$32,3,FALSE)*I40)","v":""},{"$f":"IF(F40=\"\",\"\",VLOOKUP(F40,'Frais-mission'!$B$3:$E$32,4,FALSE)*J40)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F40=\"\",\"\",VLOOKUP(F40,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F40=\"\",\"\",VLOOKUP(F40,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB40=\"\",\"\",VLOOKUP(Z40,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB40)","v":""},{"$f":"IF(AA40=\"\",\"\",VLOOKUP(AA40,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD40)","v":""},{"$f":"IF(AA40=\"\",\"\",VLOOKUP(AA40,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE40)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E40,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO40*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F41=\"\",\"\",VLOOKUP(F41,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F41=\"\",\"\",VLOOKUP(F41,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G41=\"\",\"\",L41*G41)","v":""},{"$f":"IF(G41=\"\",\"\",VLOOKUP(E41,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G41)","v":""},{"$f":"IF(F41=\"\",\"\",VLOOKUP(F41,'Frais-mission'!$B$3:$E$32,3,FALSE)*I41)","v":""},{"$f":"IF(F41=\"\",\"\",VLOOKUP(F41,'Frais-mission'!$B$3:$E$32,4,FALSE)*J41)","v":""},{"$f":"IF(M41=\"\",\"\",M41*0.15)","v":""},{"$f":"IF(H41=\"\",\"\",L41*H41*0.1)","v":""},{"$f":"IF(P41=\"\",\"\",M41+N41+O41+P41)","v":""},{"$f":"IF(S41=\"\",\"\",MIN(S41,M41+MIN(N41,Q41)+MIN(O41+P41,R41)))","v":""},null,null,null,null,2025,"","",{"$f":"IF(G41=\"\",\"\",G41)","v":""},0,0,0,{"$f":"IF(F41=\"\",\"\",VLOOKUP(F41,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F41=\"\",\"\",VLOOKUP(F41,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB41=\"\",\"\",VLOOKUP(Z41,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB41)","v":""},{"$f":"IF(AA41=\"\",\"\",VLOOKUP(AA41,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD41)","v":""},{"$f":"IF(AA41=\"\",\"\",VLOOKUP(AA41,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE41)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E41,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$36:$T$50)=0,0,(T41*$V$36/SUM($T$36:$T$50)))","v":0},{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO41*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F42=\"\",\"\",VLOOKUP(F42,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F42=\"\",\"\",VLOOKUP(F42,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G42=\"\",\"\",VLOOKUP(E42,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G42)","v":""},{"$f":"IF(F42=\"\",\"\",VLOOKUP(F42,'Frais-mission'!$B$3:$E$32,3,FALSE)*I42)","v":""},{"$f":"IF(F42=\"\",\"\",VLOOKUP(F42,'Frais-mission'!$B$3:$E$32,4,FALSE)*J42)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F42=\"\",\"\",VLOOKUP(F42,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F42=\"\",\"\",VLOOKUP(F42,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB42=\"\",\"\",VLOOKUP(Z42,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB42)","v":""},{"$f":"IF(AA42=\"\",\"\",VLOOKUP(AA42,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD42)","v":""},{"$f":"IF(AA42=\"\",\"\",VLOOKUP(AA42,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE42)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E42,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F43=\"\",\"\",VLOOKUP(F43,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F43=\"\",\"\",VLOOKUP(F43,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G43=\"\",\"\",VLOOKUP(E43,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G43)","v":""},{"$f":"IF(F43=\"\",\"\",VLOOKUP(F43,'Frais-mission'!$B$3:$E$32,3,FALSE)*I43)","v":""},{"$f":"IF(F43=\"\",\"\",VLOOKUP(F43,'Frais-mission'!$B$3:$E$32,4,FALSE)*J43)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F43=\"\",\"\",VLOOKUP(F43,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F43=\"\",\"\",VLOOKUP(F43,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB43=\"\",\"\",VLOOKUP(Z43,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB43)","v":""},{"$f":"IF(AA43=\"\",\"\",VLOOKUP(AA43,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD43)","v":""},{"$f":"IF(AA43=\"\",\"\",VLOOKUP(AA43,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE43)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E43,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F44=\"\",\"\",VLOOKUP(F44,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F44=\"\",\"\",VLOOKUP(F44,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G44=\"\",\"\",VLOOKUP(E44,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G44)","v":""},{"$f":"IF(F44=\"\",\"\",VLOOKUP(F44,'Frais-mission'!$B$3:$E$32,3,FALSE)*I44)","v":""},{"$f":"IF(F44=\"\",\"\",VLOOKUP(F44,'Frais-mission'!$B$3:$E$32,4,FALSE)*J44)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F44=\"\",\"\",VLOOKUP(F44,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F44=\"\",\"\",VLOOKUP(F44,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB44=\"\",\"\",VLOOKUP(Z44,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB44)","v":""},{"$f":"IF(AA44=\"\",\"\",VLOOKUP(AA44,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD44)","v":""},{"$f":"IF(AA44=\"\",\"\",VLOOKUP(AA44,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE44)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E44,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F45=\"\",\"\",VLOOKUP(F45,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F45=\"\",\"\",VLOOKUP(F45,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G45=\"\",\"\",VLOOKUP(E45,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G45)","v":""},{"$f":"IF(F45=\"\",\"\",VLOOKUP(F45,'Frais-mission'!$B$3:$E$32,3,FALSE)*I45)","v":""},{"$f":"IF(F45=\"\",\"\",VLOOKUP(F45,'Frais-mission'!$B$3:$E$32,4,FALSE)*J45)","v":""},"","","","",null,null,null,null,2025,"","","",0,0,0,{"$f":"IF(F45=\"\",\"\",VLOOKUP(F45,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F45=\"\",\"\",VLOOKUP(F45,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB45=\"\",\"\",VLOOKUP(Z45,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB45)","v":""},{"$f":"IF(AA45=\"\",\"\",VLOOKUP(AA45,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD45)","v":""},{"$f":"IF(AA45=\"\",\"\",VLOOKUP(AA45,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE45)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E45,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F46=\"\",\"\",VLOOKUP(F46,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F46=\"\",\"\",VLOOKUP(F46,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G46=\"\",\"\",VLOOKUP(E46,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G46)","v":""},{"$f":"IF(F46=\"\",\"\",VLOOKUP(F46,'Frais-mission'!$B$3:$E$32,3,FALSE)*I46)","v":""},{"$f":"IF(F46=\"\",\"\",VLOOKUP(F46,'Frais-mission'!$B$3:$E$32,4,FALSE)*J46)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F46=\"\",\"\",VLOOKUP(F46,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F46=\"\",\"\",VLOOKUP(F46,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB46=\"\",\"\",VLOOKUP(Z46,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB46)","v":""},{"$f":"IF(AA46=\"\",\"\",VLOOKUP(AA46,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD46)","v":""},{"$f":"IF(AA46=\"\",\"\",VLOOKUP(AA46,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE46)","v":""},"",{"$error":"#VALUE!"},{"$f":"IF(AK46=\"\",\"\",AH46+AI46+AJ46+AK46)","v":""},{"$f":"IF(AN46=\"\",\"\",MIN(AN46,AH46+MIN(AI46,AL46)+MIN(AJ46+AK46,AM46)))","v":""},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E46,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO46*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F47=\"\",\"\",VLOOKUP(F47,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F47=\"\",\"\",VLOOKUP(F47,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G47=\"\",\"\",VLOOKUP(E47,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G47)","v":""},{"$f":"IF(F47=\"\",\"\",VLOOKUP(F47,'Frais-mission'!$B$3:$E$32,3,FALSE)*I47)","v":""},{"$f":"IF(F47=\"\",\"\",VLOOKUP(F47,'Frais-mission'!$B$3:$E$32,4,FALSE)*J47)","v":""},"","","","",null,null,"",null,2025,"","","",0,0,0,{"$f":"IF(F47=\"\",\"\",VLOOKUP(F47,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F47=\"\",\"\",VLOOKUP(F47,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB47=\"\",\"\",VLOOKUP(Z47,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB47)","v":""},{"$f":"IF(AA47=\"\",\"\",VLOOKUP(AA47,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD47)","v":""},{"$f":"IF(AA47=\"\",\"\",VLOOKUP(AA47,'Frais-mission'!$B$3:$G$34,6,FALSE)*AE47)","v":""},"",{"$error":"#VALUE!"},"","",null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E47,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO47*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,"Réalisation par un prestataire :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S48","v":0},null,null,"","Réalisation par un prestataire :",null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S48=\"\",0,S48)","v":0},{"$f":"AN48","v":0},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E48,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO48*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S49=\"\",0,S49)","v":0},0,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E49,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO49*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S50=\"\",0,S50)","v":0},0,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E50,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"IF(SUM($AO$36:$AO$50)=0,0,(AO50*$AQ$36/SUM($AO$36:$AO$50)))","v":0}]
["Sous-total volet 3",null,null,null,{"$f":"SUM(E6:E50)","v":0},"-",null,null,null,null,null,null,null,null,"-",null,null,null,{"$f":"SUM(S6:S50)","v":0},{"$f":"SUM(T6:T50)","v":0},"-",{"$f":"SUM(V6:V50)","v":0},null,null,null,{"$f":"SUM(Z6:Z50)","v":0},"-",null,null,null,null,null,null,null,null,"-",null,null,null,{"$f":"SUM(AN6:AN50)","v":0},{"$f":"SUM(AO6:AO50)","v":0},"-",{"$f":"SUM(AQ6:AQ50)","v":0}]
[]
[]
[null,null,null,null,null,null,"Montants présentés par structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montants retenus par structure"]
[null,null,null,null,"Postes de dépenses",null,{"$f":"Référentiel!M3","v":0},{"$f":"Référentiel!M4","v":"-"},{"$f":"Référentiel!M5","v":"-"},{"$f":"Référentiel!M6","v":"-"},{"$f":"Référentiel!M7","v":"-"},{"$f":"Référentiel!M8","v":"-"},{"$f":"Référentiel!M9","v":"-"},{"$f":"Référentiel!M10","v":"-"},{"$f":"Référentiel!M11","v":"-"},{"$f":"Référentiel!M12","v":"-"},"TOTAL",null,null,null,null,null,null,null,null,"Postes de dépenses",null,{"$f":"G55","v":0},"-","-","-","-","-","-","-","-","-","TOTAL"]
[null,null,null,null,"Frais de personnel",null,{"$f":"SUMIF($E$6:$E$50,G55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,H55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,I55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,J55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,K55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,L55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,M55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,N55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,O55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,P55,$M$6:$M$50)","v":0},{"$f":"SUM(G56:P56)","v":0},null,null,null,null,null,null,null,null,"Frais de personnel",null,{"$f":"SUMIF($Z$6:$Z$50,AB55,$AH$6:$AH$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AC55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AD55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AE55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AF55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AG55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AH55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AI55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AJ55,$M$6:$M$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AK55,$M$6:$M$50)","v":0},{"$f":"SUM(AB56:AK56)","v":0}]
[null,null,null,null,"Coûts indirects",null,{"$f":"SUMIF($E$6:$E$50,G55,$N$6:$N$50)","v":0},{"$f":"SUMIF($E$6:$E$50,H55,$N$6:$N$50)","v":0},{"$f":"SUMIF($E$6:$E$50,I55,$N$6:$N$50)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(G57:P57)","v":0},null,null,null,null,null,null,null,null,"Coûts indirects",null,{"$f":"SUMIF($Z$6:$Z$50,AB55,$AI$6:$AI$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AC55,$N$6:$N$50)","v":0},{"$f":"SUMIF($E$6:$E$50,AD55,$N$6:$N$50)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(AB57:AK57)","v":0}]
[null,null,null,null,"Frais de déplacement de restauration et d'hébergement",null,{"$f":"SUMIF($E$6:$E$50,G55,$O$6:$O$50)+SUMIF($E$6:$E$50,G55,$P$6:$P$50)","v":0},{"$f":"SUMIF($E$6:$E$50,H55,$O$6:$O$50)+SUMIF($E$6:$E$50,H55,$P$6:$P$50)","v":0},{"$f":"SUMIF($E$6:$E$50,I55,$O$6:$O$50)+SUMIF($E$6:$E$50,I55,$P$6:$P$50)","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Frais de déplacement de restauration et d'hébergement",null,{"$f":"SUMIF($Z$6:$Z$50,AB55,$AJ$6:$AJ$50)+SUMIF($Z$6:$Z$50,AB55,$AK$6:$AK$50)","v":0},{"$f":"SUMIF($Z$6:$Z$50,AC55,$AJ$6:$AJ$50)+SUMIF($Z$6:$Z$50,AC55,$AK$6:$AK$50)","v":0},{"$f":"SUMIF($Z$6:$Z$50,AD55,$AJ$6:$AJ$50)+SUMIF($Z$6:$Z$50,AD55,$AK$6:$AK$50)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Autres frais",null,{"$f":"SUM(T18:T20,T33:T35,T48:T50)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Autres frais",null,{"$f":"SUM(AO18:AO20,AO33:AO35,AO48:AO50)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total volet 3",null,{"$f":"SUM(G56:G59)","v":0},{"$f":"SUM(H56:H59)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(G60:P60)","v":0},null,null,null,null,null,null,null,null,"Total volet 3",null,{"$f":"SUM(AB56:AB59)","v":0},{"$f":"SUM(AC56:AC59)","v":0},{"$f":"SUM(AD56:AD59)","v":0},{"$f":"SUM(AE56:AE59)","v":0},{"$f":"SUM(AF56:AF59)","v":0},{"$f":"SUM(AG56:AG59)","v":0},{"$f":"SUM(AH56:AH59)","v":0},{"$f":"SUM(AI56:AI59)","v":0},{"$f":"SUM(AJ56:AJ59)","v":0},{"$f":"SUM(AK56:AK59)","v":0},{"$f":"SUM(AB60:AK60)","v":0}]
[null,null,null,null,"Total volet 3 (plafonné le cas échéant)",null,{"$f":"SUMIF($E$6:$E$17,G55,$AT$6:$AT$17)+SUM($AT$18:$AT$20)+SUMIF($E$21:$E$32,G55,$AT$21:$AT$32)+SUM($AT$33:$AT$35)+SUMIF($E$36:$E$47,G55,$AT$36:$AT$47)+SUM($AT$48:$AT$50)","v":0},{"$f":"SUMIF($E$6:$E$17,H55,$AT$6:$AT$17)+SUMIF($E$21:$E$32,H55,$AT$21:$AT$32)+SUMIF($E$36:$E$47,H55,$AT$36:$AT$47)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total volet 3 (plafonné le cas échéant)",null,{"$f":"SUMIF($Z$6:$Z$17,AB55,$AU$6:$AU$17)+SUM($AU$18:$AU$20)+SUMIF($Z$21:$Z$32,AB55,$AU$21:$AU$32)+SUM($AU$33:$AU$35)+SUMIF($Z$36:$Z$47,AB55,$AU$36:$AU$47)+SUM($AU$48:$AU$50)","v":0},{"$f":"SUMIF($Z$6:$Z$17,AC55,$AU$6:$AU$17)+SUMIF($Z$21:$Z$32,AC55,$AU$21:$AU$32)+SUMIF($Z$36:$Z$47,AC55,$AU$36:$AU$47)","v":0},{"$f":"SUMIF($Z$6:$Z$17,AD55,$AU$6:$AU$17)+SUMIF($Z$21:$Z$32,AD55,$AU$21:$AU$32)+SUMIF($Z$36:$Z$47,AD55,$AU$36:$AU$47)","v":0},0,0,0,0,0,0,0,0]
[]
[]
["Demandeur :",{"$f":"Identification!E20","v":0}]
["SIRET :",{"$f":"Identification!E22","v":0}]

{"sheet":"Dép. volet 4-Form.","index":8,"n_rows":37,"n_cols":49,"rows_kept":37,"cut":false,"hidden":false,"merged":[[29,25,29,26],[30,25,30,26],[31,25,31,26],[4,22,10,22],[4,23,10,23],[11,22,20,22],[11,23,17,23],[18,23,20,23],[25,25,25,26],[26,25,26,26],[27,25,27,26],[28,25,28,26],[4,41,10,41],[4,42,10,42],[11,41,20,41],[11,42,20,42],[24,25,24,26],[24,27,24,37],[2,27,2,30],[2,31,2,33],[2,35,2,36],[2,37,2,38],[2,39,2,42],[2,6,2,9],[2,10,2,12],[2,14,2,15],[2,16,2,17],[2,18,2,21],[11,2,17,2],[18,2,20,2],[4,2,10,2],[11,0,20,0],[11,1,20,1],[0,0,0,21],[31,4,31,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[4,20,10,20],[4,21,10,21],[24,4,24,5],[24,6,24,16],[30,4,30,5],[11,20,20,20],[11,21,20,21],[25,4,25,5],[4,0,10,0],[4,1,10,1]]}
["Dépenses réalisées - Volet 4 - Formations"]
[]
["1 - REALISATION DES FORMATIONS ",null,null,null,null,null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Structure","Frais de mission",null,"Plafonds spécif. applicables",null,"TOTAL",null,null,null,null,null,null,null,null,"Réalisation",null,null,null,"Frais de personnel",null,null,"Structure","Frais de mission",null,"Plafonds spécif. applicables",null,"TOTAL"]
["Action","Nb de bénéficiaires formés","Modalité de réalisation","Année","Structure intervenant","Intervenant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Montant réalisé présenté","Montant total plafonné le cas échéant","Plafond global applicable","Montant total présenté après plafonnement","Nb de bénéficiaires formés","Modalité de réalisation","Année","Structure intervenant","Intervenant","Nbre de jours consacrés à l'action","Dont Nbre de jours en déplacement","Nbre km déplacement","Nb repas déplacement","Coût salarial journalier (€)","Coût salarial journalier plafonné(€)","Frais de personnel présentés (€)","Frais de structure présentés","Frais de déplacement présenté","Frais de repas présentés","Plafond frais de structures","Plafond frais de mission","Montant réalisé présenté","Montant total plafonné le cas échéant","Plafond global applicable","Montant total présenté après plafonnement"]
["Préparation et suivi des formations\n(plafonnement à 3 jours maximum si le nombre total de bénéficiaires formés pour le PAEC est inférieur ou égal à 15\nou\nplafonnement à 5 jours maximum si le nombre total de bénéficiaires formés est supérieur à 15","-","Actions de préparation réalisées par l'opérateur et/ou ses partenaires",2025,null,null,null,null,null,null,{"$f":"IF(F5=\"\",\"\",VLOOKUP(F5,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F5=\"\",\"\",VLOOKUP(F5,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G5=\"\",\"\",L5*G5)","v":""},{"$f":"IF(G5=\"\",\"\",VLOOKUP(E5,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G5)","v":""},{"$f":"IF(F5=\"\",\"\",VLOOKUP(F5,'Frais-mission'!$B$3:$E$32,3,FALSE)*I5)","v":""},{"$f":"IF(F5=\"\",\"\",VLOOKUP(F5,'Frais-mission'!$B$3:$E$32,4,FALSE)*J5)","v":""},{"$f":"IF(M5=\"\",\"\",M5*0.15)","v":""},{"$f":"IF(H5=\"\",\"\",L5*H5*0.1)","v":""},{"$f":"IF(P5=\"\",\"\",M5+N5+O5+P5)","v":""},{"$f":"IF(S5=\"\",\"\",MIN(S5,M5+MIN(N5,Q5)+MIN(O5+P5,R5)))","v":""},"Selon nombre de bénéficiaires formés",{"$f":"SUM(T5:T11)","v":0},"-","Actions de préparation réalisées par l'opérateur et/ou ses partenaires",{"$f":"IF(D5=\"\",\"\",D5)","v":2025},{"$f":"IF(E5=\"\",\"\",E5)","v":""},{"$f":"IF(F5=\"\",\"\",F5)","v":""},{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(H5=\"\",\"\",H5)","v":""},{"$f":"IF(I5=\"\",\"\",I5)","v":""},{"$f":"IF(J5=\"\",\"\",J5)","v":""},{"$f":"IF(F5=\"\",\"\",VLOOKUP(F5,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F5=\"\",\"\",VLOOKUP(F5,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(AB5=\"\",\"\",AG5*AB5)","v":""},{"$f":"IF(AB5=\"\",\"\",VLOOKUP(Z5,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB5)","v":""},{"$f":"IF(AA5=\"\",\"\",VLOOKUP(AA5,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD5)","v":""},{"$f":"IF(AA5=\"\",\"\",VLOOKUP(AA5,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE5)","v":""},{"$f":"IF(AH5=\"\",\"\",AH5*0.15)","v":""},{"$f":"IF(AC5=\"\",\"\",AG5*AC5*0.1)","v":""},{"$f":"IF(AK5=\"\",\"\",AH5+AI5+AJ5+AK5)","v":""},{"$f":"IF(AN5=\"\",\"\",MIN(AN5,AH5+MIN(AI5,AL5)+MIN(AJ5+AK5,AM5)))","v":""},"Selon nombre de bénéficiaires formés",{"$f":"SUM(AO5:AO11)","v":0},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E5,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"T5","v":""},{"$f":"AO5","v":""}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},{"$f":"IF(G6=\"\",\"\",L6*G6)","v":""},{"$f":"IF(G6=\"\",\"\",VLOOKUP(E6,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G6)","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Frais-mission'!$B$3:$E$32,3,FALSE)*I6)","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Frais-mission'!$B$3:$E$32,4,FALSE)*J6)","v":""},{"$f":"IF(M6=\"\",\"\",M6*0.15)","v":""},{"$f":"IF(H6=\"\",\"\",L6*H6*0.1)","v":""},{"$f":"IF(P6=\"\",\"\",M6+N6+O6+P6)","v":""},{"$f":"IF(S6=\"\",\"\",MIN(S6,M6+MIN(N6,Q6)+MIN(O6+P6,R6)))","v":""},null,null,null,null,{"$f":"IF(D6=\"\",\"\",D6)","v":2025},"","",{"$f":"IF(G6=\"\",\"\",G6)","v":""},"","","",{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F6=\"\",\"\",VLOOKUP(F6,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},{"$f":"IF(AB6=\"\",\"\",AG6*AB6)","v":""},{"$f":"IF(AB6=\"\",\"\",VLOOKUP(Z6,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB6)","v":""},{"$f":"IF(AA6=\"\",\"\",VLOOKUP(AA6,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD6)","v":""},{"$f":"IF(AA6=\"\",\"\",VLOOKUP(AA6,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE6)","v":""},"","",{"$f":"IF(AK6=\"\",\"\",AH6+AI6+AJ6+AK6)","v":""},{"$f":"IF(AN6=\"\",\"\",MIN(AN6,AH6+MIN(AI6,AL6)+MIN(AJ6+AK6,AM6)))","v":""},null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E6,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},"",{"$f":"AO6","v":""}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G7=\"\",\"\",VLOOKUP(E7,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G7)","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Frais-mission'!$B$3:$E$32,3,FALSE)*I7)","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Frais-mission'!$B$3:$E$32,4,FALSE)*J7)","v":""},"","","","",null,null,null,null,2025,"","","","","","",{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB7=\"\",\"\",VLOOKUP(Z7,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB7)","v":""},{"$f":"IF(AA7=\"\",\"\",VLOOKUP(AA7,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD7)","v":""},{"$f":"IF(AA7=\"\",\"\",VLOOKUP(AA7,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE7)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E7,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},"",""]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G8=\"\",\"\",VLOOKUP(E8,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G8)","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Frais-mission'!$B$3:$E$32,3,FALSE)*I8)","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Frais-mission'!$B$3:$E$32,4,FALSE)*J8)","v":""},"","","","",null,null,null,null,2025,"","","","","","",{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F8=\"\",\"\",VLOOKUP(F8,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB8=\"\",\"\",VLOOKUP(Z8,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB8)","v":""},{"$f":"IF(AA8=\"\",\"\",VLOOKUP(AA8,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD8)","v":""},{"$f":"IF(AA8=\"\",\"\",VLOOKUP(AA8,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE8)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E8,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},"",""]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G9=\"\",\"\",VLOOKUP(E9,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G9)","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Frais-mission'!$B$3:$E$32,3,FALSE)*I9)","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Frais-mission'!$B$3:$E$32,4,FALSE)*J9)","v":""},"","","","",null,null,null,null,2025,"","","","","","",{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F9=\"\",\"\",VLOOKUP(F9,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB9=\"\",\"\",VLOOKUP(Z9,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB9)","v":""},{"$f":"IF(AA9=\"\",\"\",VLOOKUP(AA9,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD9)","v":""},{"$f":"IF(AA9=\"\",\"\",VLOOKUP(AA9,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE9)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E9,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},"",""]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G10=\"\",\"\",VLOOKUP(E10,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G10)","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Frais-mission'!$B$3:$E$32,3,FALSE)*I10)","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Frais-mission'!$B$3:$E$32,4,FALSE)*J10)","v":""},"","","","",null,null,null,null,2025,"","","","","","",{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F10=\"\",\"\",VLOOKUP(F10,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB10=\"\",\"\",VLOOKUP(Z10,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB10)","v":""},{"$f":"IF(AA10=\"\",\"\",VLOOKUP(AA10,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD10)","v":""},{"$f":"IF(AA10=\"\",\"\",VLOOKUP(AA10,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE10)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E10,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},"",""]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G11=\"\",\"\",VLOOKUP(E11,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G11)","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Frais-mission'!$B$3:$E$32,3,FALSE)*I11)","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Frais-mission'!$B$3:$E$32,4,FALSE)*J11)","v":""},"","","","",null,null,null,null,2025,"","","","","","",{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F11=\"\",\"\",VLOOKUP(F11,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB11=\"\",\"\",VLOOKUP(Z11,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB11)","v":""},{"$f":"IF(AA11=\"\",\"\",VLOOKUP(AA11,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD11)","v":""},{"$f":"IF(AA11=\"\",\"\",VLOOKUP(AA11,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE11)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E11,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},"",""]
["Formations non finançables par VIVEA\n(plafonnement à 80€/bénéficiaire formé)",null,"Réalisation par l'opérateur et/ou ses partenaires",2025,null,null,null,null,null,null,{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G12=\"\",\"\",VLOOKUP(E12,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G12)","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Frais-mission'!$B$3:$E$32,3,FALSE)*I12)","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Frais-mission'!$B$3:$E$32,4,FALSE)*J12)","v":""},"","","","",{"$f":"B12*80","v":0},{"$f":"MIN(SUM(T12:T21),U12)","v":0},{"$f":"IF(B12=\"\",\"\",B12)","v":""},"Réalisation par l'opérateur et/ou ses partenaires",2025,"","","","","","",{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F12=\"\",\"\",VLOOKUP(F12,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB12=\"\",\"\",VLOOKUP(Z12,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB12)","v":""},{"$f":"IF(AA12=\"\",\"\",VLOOKUP(AA12,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD12)","v":""},{"$f":"IF(AA12=\"\",\"\",VLOOKUP(AA12,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE12)","v":""},"","","","",{"$f":"W12*80","v":{"$error":"#VALUE!"}},{"$f":"MIN(SUM(AO12:AO21),AP12)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E12,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$12:$T$21)=0,0,(T12*$V$12/SUM($T$12:$T$21)))","v":0},{"$f":"IF(SUM($AO$12:$AO$21)=0,0,(AO12*$AQ$12/SUM($AO$12:$AO$21)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G13=\"\",\"\",VLOOKUP(E13,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G13)","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Frais-mission'!$B$3:$E$32,3,FALSE)*I13)","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Frais-mission'!$B$3:$E$32,4,FALSE)*J13)","v":""},"","","","",null,null,"",null,2025,"","","","","","",{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F13=\"\",\"\",VLOOKUP(F13,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB13=\"\",\"\",VLOOKUP(Z13,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB13)","v":""},{"$f":"IF(AA13=\"\",\"\",VLOOKUP(AA13,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD13)","v":""},{"$f":"IF(AA13=\"\",\"\",VLOOKUP(AA13,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE13)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E13,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(SUM($T$12:$T$21)=0,0,(T13*$V$12/SUM($T$12:$T$21)))","v":0},{"$f":"IF(SUM($AO$12:$AO$21)=0,0,(AO13*$AQ$12/SUM($AO$12:$AO$21)))","v":0}]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G14=\"\",\"\",VLOOKUP(E14,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G14)","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Frais-mission'!$B$3:$E$32,3,FALSE)*I14)","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Frais-mission'!$B$3:$E$32,4,FALSE)*J14)","v":""},"","","","",null,null,"",null,2025,"","","","","","",{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB14=\"\",\"\",VLOOKUP(Z14,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB14)","v":""},{"$f":"IF(AA14=\"\",\"\",VLOOKUP(AA14,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD14)","v":""},{"$f":"IF(AA14=\"\",\"\",VLOOKUP(AA14,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE14)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E14,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G15=\"\",\"\",VLOOKUP(E15,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G15)","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Frais-mission'!$B$3:$E$32,3,FALSE)*I15)","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Frais-mission'!$B$3:$E$32,4,FALSE)*J15)","v":""},"","","","",null,null,"",null,2025,"","","","","","",{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F15=\"\",\"\",VLOOKUP(F15,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB15=\"\",\"\",VLOOKUP(Z15,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB15)","v":""},{"$f":"IF(AA15=\"\",\"\",VLOOKUP(AA15,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD15)","v":""},{"$f":"IF(AA15=\"\",\"\",VLOOKUP(AA15,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE15)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E15,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G16=\"\",\"\",VLOOKUP(E16,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G16)","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Frais-mission'!$B$3:$E$32,3,FALSE)*I16)","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Frais-mission'!$B$3:$E$32,4,FALSE)*J16)","v":""},"","","","",null,null,"",null,2025,"","","","","","",{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F16=\"\",\"\",VLOOKUP(F16,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB16=\"\",\"\",VLOOKUP(Z16,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB16)","v":""},{"$f":"IF(AA16=\"\",\"\",VLOOKUP(AA16,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD16)","v":""},{"$f":"IF(AA16=\"\",\"\",VLOOKUP(AA16,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE16)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E16,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G17=\"\",\"\",VLOOKUP(E17,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G17)","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Frais-mission'!$B$3:$E$32,3,FALSE)*I17)","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Frais-mission'!$B$3:$E$32,4,FALSE)*J17)","v":""},"","","","",null,null,"",null,2025,"","","","","","",{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F17=\"\",\"\",VLOOKUP(F17,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB17=\"\",\"\",VLOOKUP(Z17,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB17)","v":""},{"$f":"IF(AA17=\"\",\"\",VLOOKUP(AA17,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD17)","v":""},{"$f":"IF(AA17=\"\",\"\",VLOOKUP(AA17,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE17)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E17,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,2025,null,null,null,null,null,null,{"$f":"IF(F18=\"\",\"\",VLOOKUP(F18,'Intervenants et coûts-j'!$C$17:$F$47,3,FALSE))","v":""},{"$f":"IF(F18=\"\",\"\",VLOOKUP(F18,'Intervenants et coûts-j'!$C$17:$F$47,4,FALSE))","v":""},"",{"$f":"IF(G18=\"\",\"\",VLOOKUP(E18,'Coûts-indirects'!$A$4:$K$33,11,FALSE)*G18)","v":""},{"$f":"IF(F18=\"\",\"\",VLOOKUP(F18,'Frais-mission'!$B$3:$E$32,3,FALSE)*I18)","v":""},{"$f":"IF(F18=\"\",\"\",VLOOKUP(F18,'Frais-mission'!$B$3:$E$32,4,FALSE)*J18)","v":""},"","","","",null,null,"",null,2025,"","","","","","",{"$f":"IF(F18=\"\",\"\",VLOOKUP(F18,'Intervenants et coûts-j'!$C$18:$L$46,9,FALSE))","v":""},{"$f":"IF(F18=\"\",\"\",VLOOKUP(F18,'Intervenants et coûts-j'!$C$18:$L$46,10,FALSE))","v":""},"",{"$f":"IF(AB18=\"\",\"\",VLOOKUP(Z18,'Coûts-indirects'!$A$4:$T$33,20,FALSE)*AB18)","v":""},{"$f":"IF(AA18=\"\",\"\",VLOOKUP(AA18,'Frais-mission'!$B$3:$F$32,5,FALSE)*AD18)","v":""},{"$f":"IF(AA18=\"\",\"\",VLOOKUP(AA18,'Frais-mission'!$B$3:$G$32,6,FALSE)*AE18)","v":""},"","","","",null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E18,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,"Réalisation par un prestataire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S19","v":0},null,null,"","Réalisation par un prestataire",null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S19=\"\",0,S19)","v":0},{"$f":"AN19","v":0},null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E19,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S20","v":0},null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S20=\"\",0,S20)","v":0},{"$f":"AN20","v":0},null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E20,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S21","v":0},null,null,"",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"AN21","v":0},null,null,null,null,null,{"$f":"\"ListeIntervenants\"&VLOOKUP(E21,'Intervenants et coûts-j'!$B$5:$C$14,2,FALSE)","v":{"$error":"#N/A"}},0,0]
["Sous-total volet 3",{"$f":"SUM(B12:B21)","v":0},null,null,{"$f":"SUM(E12:E21)","v":0},"-",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S5:S21)","v":0},{"$f":"SUM(T5:T21)","v":0},0,{"$f":"SUM(V5:V21)","v":0},{"$f":"SUM(W12:W21)","v":0},null,null,{"$f":"SUM(Z12:Z21)","v":0},"-",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AN5:AN21)","v":0},{"$f":"SUM(AO5:AO21)","v":0},{"$f":"SUM(AP5:AP21)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AQ5:AQ21)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,null,null,null,null,null,"Montants présentés par structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montants retenus par structure"]
[null,null,null,null,"Postes de dépenses",null,{"$f":"'Dép. volet 3-Diag.'!G55","v":0},{"$f":"'Dép. volet 3-Diag.'!H55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!I55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!J55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!K55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!L55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!M55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!N55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!O55","v":"-"},{"$f":"'Dép. volet 3-Diag.'!P55","v":"-"},"TOTAL",null,null,null,null,null,null,null,null,"Postes de dépenses",null,{"$f":"G26","v":0},"-","-","-","-","-","-","-","-","-","TOTAL"]
[null,null,null,null,"Frais de personnel",null,{"$f":"SUMIF($E$5:$E$21,G26,$M$5:$M$21)","v":0},{"$f":"SUMIF($E$5:$E$21,H26,$M$5:$M$21)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(G27:P27)","v":0},null,null,null,null,null,null,null,null,"Frais de personnel",null,{"$f":"SUMIF($Z$5:$Z$21,AB26,$AH$5:$AH$21)","v":0},{"$f":"SUMIF($Z$5:$Z$21,AC26,$AH$5:$AH$21)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AB27:AK27)","v":0}]
[null,null,null,null,"Coûts indirects",null,{"$f":"SUMIF($E$5:$E$21,G26,$N$5:$N$21)","v":0},{"$f":"SUMIF($E$5:$E$21,H26,$N$5:$N$21)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(G28:P28)","v":0},null,null,null,null,null,null,null,null,"Coûts indirects",null,{"$f":"SUMIF($Z$5:$Z$21,AB26,$AI$5:$AI$21)","v":0},{"$f":"SUMIF($Z$5:$Z$21,AC26,$AI$5:$AI$21)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AB28:AK28)","v":0}]
[null,null,null,null,"Frais de déplacement de restauration et d'hébergement",null,{"$f":"SUMIF($E$5:$E$21,G26,$O$5:$O$21)+SUMIF($E$5:$E$21,G26,$P$5:$P$21)","v":0},{"$f":"SUMIF($E$5:$E$21,H26,$O$5:$O$21)+SUMIF($E$5:$E$21,H26,$P$5:$P$21)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Frais de déplacement de restauration et d'hébergement",null,{"$f":"SUMIF($Z$5:$Z$21,AB26,$AJ$5:$AJ$21)+SUMIF($Z$5:$Z$21,AB26,$AK$5:$AK$21)","v":0},{"$f":"SUMIF($Z$5:$Z$21,AC26,$AJ$5:$AJ$21)+SUMIF($Z$5:$Z$21,AC26,$AK$5:$AK$21)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Autres frais",null,{"$f":"SUM(T19:T21)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Autres frais",null,{"$f":"SUM(AO19:AO21)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total volet 3",null,{"$f":"SUM(G27:G30)","v":0},{"$f":"SUM(H27:H30)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(G31:P31)","v":0},null,null,null,null,null,null,null,null,"Total volet 3",null,{"$f":"SUM(AB27:AB30)","v":0},{"$f":"SUM(AC27:AC30)","v":0},{"$f":"SUM(AD27:AD30)","v":0},{"$f":"SUM(AE27:AE30)","v":0},{"$f":"SUM(AF27:AF30)","v":0},{"$f":"SUM(AG27:AG30)","v":0},{"$f":"SUM(AH27:AH30)","v":0},{"$f":"SUM(AI27:AI30)","v":0},{"$f":"SUM(AJ27:AJ30)","v":0},{"$f":"SUM(AK27:AK30)","v":0},{"$f":"SUM(AB31:AK31)","v":0}]
[null,null,null,null,"Total volet 3 (plafonné le cas échéant)",null,{"$f":"SUMIF($E$5:$E$18,G26,$AV$5:$AV$18)+SUM(AV19:AV21)","v":0},{"$f":"SUMIF($E$5:$E$18,H26,$AV$5:$AV$18)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Total volet 3 (plafonné le cas échéant)",null,{"$f":"SUMIF($Z$5:$Z$18,AB26,$AW$5:$AW$18)+SUM(AW19:AW21)","v":0},{"$f":"SUMIF($Z$5:$Z$18,AC26,$AW$5:$AW$18)","v":0},{"$f":"SUMIF($Z$5:$Z$18,AD26,$AW$5:$AW$18)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(AB32:AK32)","v":0}]
[]
[]
[]
["Demandeur :",{"$f":"Identification!E20","v":0}]
["SIRET :",{"$f":"Identification!E22","v":0}]

{"sheet":"Demande de subvention","index":9,"n_rows":56,"n_cols":23,"rows_kept":56,"cut":false,"hidden":false,"merged":[[12,1,12,11],[0,0,0,11],[47,1,47,3],[48,1,48,3],[12,12,12,22],[10,0,10,11],[2,0,2,11]]}
["Attestation et engagements"]
[]
["Je, soussigné,XXXXXXXXXXXXXXXX, agissant en qualité de représentant légal de/de la/du XXXXXXXXXXXXXXXXXXX demande l'attribution d'une subvention pour l'animation du PAEC OC_XXXX."]
[]
[]
["J’atteste (nous attestons) sur l’honneur :"]
["       Que je n’ai (nous n’avons) pas sollicité pour le même projet, une aide autre que celles indiquées sur le présent formulaire, "]
["       L’exactitude des renseignements fournis dans le présent formulaire et les pièces jointes"]
[]
[]
["Montants présentés"]
[]
[null,"Montants des dépenses prévisionnelles présentées",null,null,null,null,null,null,null,null,null,null,"Montants éligibles retenus"]
["Postes de dépenses ",{"$f":"'Dép.volet 1-Elab.'!E77","v":0},{"$f":"'Dép.volet 1-Elab.'!F77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!G77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!H77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!I77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!J77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!K77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!L77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!M77","v":"-"},{"$f":"'Dép.volet 1-Elab.'!N77","v":"-"},"TOTAL",{"$f":"B14","v":0},{"$f":"C14","v":"-"},"-","-","-","-","-","-","-","-","TOTAL"]
["Volet 1 - Elaboration"]
["Frais de personnel",{"$f":"+'Dép.volet 1-Elab.'!E78","v":0},{"$f":"+'Dép.volet 1-Elab.'!F78","v":0},{"$f":"+'Dép.volet 1-Elab.'!G78","v":0},{"$f":"+'Dép.volet 1-Elab.'!H78","v":0},{"$f":"+'Dép.volet 1-Elab.'!I78","v":0},{"$f":"+'Dép.volet 1-Elab.'!J78","v":0},{"$f":"+'Dép.volet 1-Elab.'!K78","v":0},{"$f":"+'Dép.volet 1-Elab.'!L78","v":0},{"$f":"+'Dép.volet 1-Elab.'!M78","v":0},{"$f":"+'Dép.volet 1-Elab.'!N78","v":0},{"$f":"SUM(B16:K16)","v":0},{"$f":"'Dép.volet 1-Elab.'!T78","v":0},{"$f":"'Dép.volet 1-Elab.'!U78","v":0},{"$f":"'Dép.volet 1-Elab.'!V78","v":0},{"$f":"'Dép.volet 1-Elab.'!W78","v":0},{"$f":"'Dép.volet 1-Elab.'!X78","v":0},{"$f":"'Dép.volet 1-Elab.'!Y78","v":0},{"$f":"'Dép.volet 1-Elab.'!Z78","v":0},{"$f":"'Dép.volet 1-Elab.'!AA78","v":0},{"$f":"'Dép.volet 1-Elab.'!AB78","v":0},{"$f":"'Dép.volet 1-Elab.'!AC78","v":0},{"$f":"SUM(M16:V16)","v":0}]
["Coûts indirects",{"$f":"+'Dép.volet 1-Elab.'!E79","v":0},{"$f":"+'Dép.volet 1-Elab.'!F79","v":0},{"$f":"+'Dép.volet 1-Elab.'!G79","v":0},{"$f":"+'Dép.volet 1-Elab.'!H79","v":0},{"$f":"+'Dép.volet 1-Elab.'!I79","v":0},{"$f":"+'Dép.volet 1-Elab.'!J79","v":0},{"$f":"+'Dép.volet 1-Elab.'!K79","v":0},{"$f":"+'Dép.volet 1-Elab.'!L79","v":0},{"$f":"+'Dép.volet 1-Elab.'!M79","v":0},{"$f":"+'Dép.volet 1-Elab.'!N79","v":0},{"$f":"SUM(B17:K17)","v":0},{"$f":"'Dép.volet 1-Elab.'!T79","v":0},{"$f":"'Dép.volet 1-Elab.'!U79","v":0},{"$f":"'Dép.volet 1-Elab.'!V79","v":0},{"$f":"'Dép.volet 1-Elab.'!W79","v":0},{"$f":"'Dép.volet 1-Elab.'!X79","v":0},{"$f":"'Dép.volet 1-Elab.'!Y79","v":0},{"$f":"'Dép.volet 1-Elab.'!Z79","v":0},{"$f":"'Dép.volet 1-Elab.'!AA79","v":0},{"$f":"'Dép.volet 1-Elab.'!AB79","v":0},{"$f":"'Dép.volet 1-Elab.'!AC79","v":0},{"$f":"SUM(M17:V17)","v":0}]
["Frais de déplacement de restauration et d'hébergement",{"$f":"+'Dép.volet 1-Elab.'!E80","v":0},{"$f":"+'Dép.volet 1-Elab.'!F80","v":0},{"$f":"+'Dép.volet 1-Elab.'!G80","v":0},{"$f":"+'Dép.volet 1-Elab.'!H80","v":0},{"$f":"+'Dép.volet 1-Elab.'!I80","v":0},{"$f":"+'Dép.volet 1-Elab.'!J80","v":0},{"$f":"+'Dép.volet 1-Elab.'!K80","v":0},{"$f":"+'Dép.volet 1-Elab.'!L80","v":0},{"$f":"+'Dép.volet 1-Elab.'!M80","v":0},{"$f":"+'Dép.volet 1-Elab.'!N80","v":0},0,{"$f":"'Dép.volet 1-Elab.'!T80","v":0},{"$f":"'Dép.volet 1-Elab.'!U80","v":0},{"$f":"'Dép.volet 1-Elab.'!V80","v":0},{"$f":"'Dép.volet 1-Elab.'!W80","v":0},{"$f":"'Dép.volet 1-Elab.'!X80","v":0},{"$f":"'Dép.volet 1-Elab.'!Y80","v":0},{"$f":"'Dép.volet 1-Elab.'!Z80","v":0},{"$f":"'Dép.volet 1-Elab.'!AA80","v":0},{"$f":"'Dép.volet 1-Elab.'!AB80","v":0},{"$f":"'Dép.volet 1-Elab.'!AC80","v":0},0]
["Autres frais",{"$f":"+'Dép.volet 1-Elab.'!E81","v":0},{"$f":"+'Dép.volet 1-Elab.'!F81","v":0},{"$f":"+'Dép.volet 1-Elab.'!G81","v":0},{"$f":"+'Dép.volet 1-Elab.'!H81","v":0},{"$f":"+'Dép.volet 1-Elab.'!I81","v":0},{"$f":"+'Dép.volet 1-Elab.'!J81","v":0},{"$f":"+'Dép.volet 1-Elab.'!K81","v":0},{"$f":"+'Dép.volet 1-Elab.'!L81","v":0},{"$f":"+'Dép.volet 1-Elab.'!M81","v":0},{"$f":"+'Dép.volet 1-Elab.'!N81","v":0},0,{"$f":"'Dép.volet 1-Elab.'!T81","v":0},{"$f":"'Dép.volet 1-Elab.'!U81","v":0},{"$f":"'Dép.volet 1-Elab.'!V81","v":0},{"$f":"'Dép.volet 1-Elab.'!W81","v":0},{"$f":"'Dép.volet 1-Elab.'!X81","v":0},{"$f":"'Dép.volet 1-Elab.'!Y81","v":0},{"$f":"'Dép.volet 1-Elab.'!Z81","v":0},{"$f":"'Dép.volet 1-Elab.'!AA81","v":0},{"$f":"'Dép.volet 1-Elab.'!AB81","v":0},{"$f":"'Dép.volet 1-Elab.'!AC81","v":0},0]
["Total volet 2",{"$f":"+'Dép.volet 1-Elab.'!E82","v":0},{"$f":"+'Dép.volet 1-Elab.'!F82","v":0},{"$f":"+'Dép.volet 1-Elab.'!G82","v":0},{"$f":"+'Dép.volet 1-Elab.'!H82","v":0},{"$f":"+'Dép.volet 1-Elab.'!I82","v":0},{"$f":"+'Dép.volet 1-Elab.'!J82","v":0},{"$f":"+'Dép.volet 1-Elab.'!K82","v":0},{"$f":"+'Dép.volet 1-Elab.'!L82","v":0},{"$f":"+'Dép.volet 1-Elab.'!M82","v":0},{"$f":"+'Dép.volet 1-Elab.'!N82","v":0},0,{"$f":"'Dép.volet 1-Elab.'!T82","v":0},{"$f":"'Dép.volet 1-Elab.'!U82","v":0},{"$f":"'Dép.volet 1-Elab.'!V82","v":0},{"$f":"'Dép.volet 1-Elab.'!W82","v":0},{"$f":"'Dép.volet 1-Elab.'!X82","v":0},{"$f":"'Dép.volet 1-Elab.'!Y82","v":0},{"$f":"'Dép.volet 1-Elab.'!Z82","v":0},{"$f":"'Dép.volet 1-Elab.'!AA82","v":0},{"$f":"'Dép.volet 1-Elab.'!AB82","v":0},{"$f":"'Dép.volet 1-Elab.'!AC82","v":0},0]
["Total volet 2 plafonné le cas échéant",{"$f":"+'Dép.volet 1-Elab.'!E83","v":0},{"$f":"+'Dép.volet 1-Elab.'!F83","v":0},{"$f":"+'Dép.volet 1-Elab.'!G83","v":0},{"$f":"+'Dép.volet 1-Elab.'!H83","v":0},{"$f":"+'Dép.volet 1-Elab.'!I83","v":0},{"$f":"+'Dép.volet 1-Elab.'!J83","v":0},{"$f":"+'Dép.volet 1-Elab.'!K83","v":0},{"$f":"+'Dép.volet 1-Elab.'!L83","v":0},{"$f":"+'Dép.volet 1-Elab.'!M83","v":0},{"$f":"+'Dép.volet 1-Elab.'!N83","v":0},0,{"$f":"'Dép.volet 1-Elab.'!T83","v":0},{"$f":"'Dép.volet 1-Elab.'!U83","v":0},{"$f":"'Dép.volet 1-Elab.'!V83","v":0},{"$f":"'Dép.volet 1-Elab.'!W83","v":0},{"$f":"'Dép.volet 1-Elab.'!X83","v":0},{"$f":"'Dép.volet 1-Elab.'!Y83","v":0},{"$f":"'Dép.volet 1-Elab.'!Z83","v":0},{"$f":"'Dép.volet 1-Elab.'!AA83","v":0},{"$f":"'Dép.volet 1-Elab.'!AB83","v":0},{"$f":"'Dép.volet 1-Elab.'!AC83","v":0},0]
["Volet 2 - Animation"]
["Frais de personnel",{"$f":"'Dép.volet 2-Anim.'!E78","v":0},{"$f":"'Dép.volet 2-Anim.'!F78","v":0},{"$f":"'Dép.volet 2-Anim.'!G78","v":0},{"$f":"'Dép.volet 2-Anim.'!H78","v":0},{"$f":"'Dép.volet 2-Anim.'!I78","v":0},{"$f":"'Dép.volet 2-Anim.'!J78","v":0},{"$f":"'Dép.volet 2-Anim.'!K78","v":0},{"$f":"'Dép.volet 2-Anim.'!L78","v":0},{"$f":"'Dép.volet 2-Anim.'!M78","v":0},{"$f":"'Dép.volet 2-Anim.'!N78","v":0},{"$f":"SUM(B23:K23)","v":0},{"$f":"'Dép.volet 2-Anim.'!S78","v":0},{"$f":"'Dép.volet 2-Anim.'!T78","v":0},{"$f":"'Dép.volet 2-Anim.'!U78","v":0},{"$f":"'Dép.volet 2-Anim.'!V78","v":0},{"$f":"'Dép.volet 2-Anim.'!W78","v":0},{"$f":"'Dép.volet 2-Anim.'!X78","v":0},{"$f":"'Dép.volet 2-Anim.'!Y78","v":0},{"$f":"'Dép.volet 2-Anim.'!Z78","v":0},{"$f":"'Dép.volet 2-Anim.'!AA78","v":0},{"$f":"'Dép.volet 2-Anim.'!AB78","v":0},{"$f":"SUM(M23:V23)","v":0}]
["Coûts indirects",{"$f":"'Dép.volet 2-Anim.'!E79","v":0},{"$f":"'Dép.volet 2-Anim.'!F79","v":0},{"$f":"'Dép.volet 2-Anim.'!G79","v":0},{"$f":"'Dép.volet 2-Anim.'!H79","v":0},{"$f":"'Dép.volet 2-Anim.'!I79","v":0},{"$f":"'Dép.volet 2-Anim.'!J79","v":0},{"$f":"'Dép.volet 2-Anim.'!K79","v":0},{"$f":"'Dép.volet 2-Anim.'!L79","v":0},{"$f":"'Dép.volet 2-Anim.'!M79","v":0},{"$f":"'Dép.volet 2-Anim.'!N79","v":0},0,{"$f":"'Dép.volet 2-Anim.'!S79","v":0},{"$f":"'Dép.volet 2-Anim.'!T79","v":0},{"$f":"'Dép.volet 2-Anim.'!U79","v":0},{"$f":"'Dép.volet 2-Anim.'!V79","v":0},{"$f":"'Dép.volet 2-Anim.'!W79","v":0},{"$f":"'Dép.volet 2-Anim.'!X79","v":0},{"$f":"'Dép.volet 2-Anim.'!Y79","v":0},{"$f":"'Dép.volet 2-Anim.'!Z79","v":0},{"$f":"'Dép.volet 2-Anim.'!AA79","v":0},{"$f":"'Dép.volet 2-Anim.'!AB79","v":0},0]
["Frais de déplacement de restauration et d'hébergement",{"$f":"'Dép.volet 2-Anim.'!E80","v":0},{"$f":"'Dép.volet 2-Anim.'!F80","v":0},{"$f":"'Dép.volet 2-Anim.'!G80","v":0},{"$f":"'Dép.volet 2-Anim.'!H80","v":0},{"$f":"'Dép.volet 2-Anim.'!I80","v":0},{"$f":"'Dép.volet 2-Anim.'!J80","v":0},{"$f":"'Dép.volet 2-Anim.'!K80","v":0},{"$f":"'Dép.volet 2-Anim.'!L80","v":0},{"$f":"'Dép.volet 2-Anim.'!M80","v":0},{"$f":"'Dép.volet 2-Anim.'!N80","v":0},0,{"$f":"'Dép.volet 2-Anim.'!S80","v":0},{"$f":"'Dép.volet 2-Anim.'!T80","v":0},{"$f":"'Dép.volet 2-Anim.'!U80","v":0},{"$f":"'Dép.volet 2-Anim.'!V80","v":0},{"$f":"'Dép.volet 2-Anim.'!W80","v":0},{"$f":"'Dép.volet 2-Anim.'!X80","v":0},{"$f":"'Dép.volet 2-Anim.'!Y80","v":0},{"$f":"'Dép.volet 2-Anim.'!Z80","v":0},{"$f":"'Dép.volet 2-Anim.'!AA80","v":0},{"$f":"'Dép.volet 2-Anim.'!AB80","v":0},0]
["Autres frais",{"$f":"'Dép.volet 2-Anim.'!E81","v":0},{"$f":"'Dép.volet 2-Anim.'!F81","v":0},{"$f":"'Dép.volet 2-Anim.'!G81","v":0},{"$f":"'Dép.volet 2-Anim.'!H81","v":0},{"$f":"'Dép.volet 2-Anim.'!I81","v":0},{"$f":"'Dép.volet 2-Anim.'!J81","v":0},{"$f":"'Dép.volet 2-Anim.'!K81","v":0},{"$f":"'Dép.volet 2-Anim.'!L81","v":0},{"$f":"'Dép.volet 2-Anim.'!M81","v":0},{"$f":"'Dép.volet 2-Anim.'!N81","v":0},0,{"$f":"'Dép.volet 2-Anim.'!S81","v":0},{"$f":"'Dép.volet 2-Anim.'!T81","v":0},{"$f":"'Dép.volet 2-Anim.'!U81","v":0},{"$f":"'Dép.volet 2-Anim.'!V81","v":0},{"$f":"'Dép.volet 2-Anim.'!W81","v":0},{"$f":"'Dép.volet 2-Anim.'!X81","v":0},{"$f":"'Dép.volet 2-Anim.'!Y81","v":0},{"$f":"'Dép.volet 2-Anim.'!Z81","v":0},{"$f":"'Dép.volet 2-Anim.'!AA81","v":0},{"$f":"'Dép.volet 2-Anim.'!AB81","v":0},0]
["Total volet 2",{"$f":"'Dép.volet 2-Anim.'!E82","v":0},{"$f":"'Dép.volet 2-Anim.'!F82","v":0},{"$f":"'Dép.volet 2-Anim.'!G82","v":0},{"$f":"'Dép.volet 2-Anim.'!H82","v":0},{"$f":"'Dép.volet 2-Anim.'!I82","v":0},{"$f":"'Dép.volet 2-Anim.'!J82","v":0},{"$f":"'Dép.volet 2-Anim.'!K82","v":0},{"$f":"'Dép.volet 2-Anim.'!L82","v":0},{"$f":"'Dép.volet 2-Anim.'!M82","v":0},{"$f":"'Dép.volet 2-Anim.'!N82","v":0},0,{"$f":"'Dép.volet 2-Anim.'!S82","v":0},{"$f":"'Dép.volet 2-Anim.'!T82","v":0},{"$f":"'Dép.volet 2-Anim.'!U82","v":0},{"$f":"'Dép.volet 2-Anim.'!V82","v":0},{"$f":"'Dép.volet 2-Anim.'!W82","v":0},{"$f":"'Dép.volet 2-Anim.'!X82","v":0},{"$f":"'Dép.volet 2-Anim.'!Y82","v":0},{"$f":"'Dép.volet 2-Anim.'!Z82","v":0},{"$f":"'Dép.volet 2-Anim.'!AA82","v":0},{"$f":"'Dép.volet 2-Anim.'!AB82","v":0},0]
["Total volet 2 plafonné le cas échéant",{"$f":"'Dép.volet 2-Anim.'!E83","v":0},{"$f":"'Dép.volet 2-Anim.'!F83","v":0},{"$f":"'Dép.volet 2-Anim.'!G83","v":0},{"$f":"'Dép.volet 2-Anim.'!H83","v":0},{"$f":"'Dép.volet 2-Anim.'!I83","v":0},{"$f":"'Dép.volet 2-Anim.'!J83","v":0},{"$f":"'Dép.volet 2-Anim.'!K83","v":0},{"$f":"'Dép.volet 2-Anim.'!L83","v":0},{"$f":"'Dép.volet 2-Anim.'!M83","v":0},{"$f":"'Dép.volet 2-Anim.'!N83","v":0},0,{"$f":"'Dép.volet 2-Anim.'!S83","v":0},{"$f":"'Dép.volet 2-Anim.'!T83","v":0},{"$f":"'Dép.volet 2-Anim.'!U83","v":0},{"$f":"'Dép.volet 2-Anim.'!V83","v":0},{"$f":"'Dép.volet 2-Anim.'!W83","v":0},{"$f":"'Dép.volet 2-Anim.'!X83","v":0},{"$f":"'Dép.volet 2-Anim.'!Y83","v":0},{"$f":"'Dép.volet 2-Anim.'!Z83","v":0},{"$f":"'Dép.volet 2-Anim.'!AA83","v":0},{"$f":"'Dép.volet 2-Anim.'!AB83","v":0},0]
["Volet 3 - Diagnostics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Frais de personnel",{"$f":"'Dép. volet 3-Diag.'!G56","v":0},{"$f":"'Dép. volet 3-Diag.'!H56","v":0},{"$f":"'Dép. volet 3-Diag.'!I56","v":0},{"$f":"'Dép. volet 3-Diag.'!J56","v":0},{"$f":"'Dép. volet 3-Diag.'!K56","v":0},{"$f":"'Dép. volet 3-Diag.'!L56","v":0},{"$f":"'Dép. volet 3-Diag.'!M56","v":0},{"$f":"'Dép. volet 3-Diag.'!N56","v":0},{"$f":"'Dép. volet 3-Diag.'!O56","v":0},{"$f":"'Dép. volet 3-Diag.'!P56","v":0},{"$f":"SUM(B30:K30)","v":0},{"$f":"'Dép. volet 3-Diag.'!AB56","v":0},{"$f":"'Dép. volet 3-Diag.'!AC56","v":0},{"$f":"'Dép. volet 3-Diag.'!AD56","v":0},{"$f":"'Dép. volet 3-Diag.'!AE56","v":0},{"$f":"'Dép. volet 3-Diag.'!AF56","v":0},{"$f":"'Dép. volet 3-Diag.'!AG56","v":0},{"$f":"'Dép. volet 3-Diag.'!AH56","v":0},{"$f":"'Dép. volet 3-Diag.'!AI56","v":0},{"$f":"'Dép. volet 3-Diag.'!AJ56","v":0},{"$f":"'Dép. volet 3-Diag.'!AK56","v":0},0]
["Coûts indirects",{"$f":"'Dép. volet 3-Diag.'!G57","v":0},{"$f":"'Dép. volet 3-Diag.'!H57","v":0},{"$f":"'Dép. volet 3-Diag.'!I57","v":0},{"$f":"'Dép. volet 3-Diag.'!J57","v":0},{"$f":"'Dép. volet 3-Diag.'!K57","v":0},{"$f":"'Dép. volet 3-Diag.'!L57","v":0},{"$f":"'Dép. volet 3-Diag.'!M57","v":0},{"$f":"'Dép. volet 3-Diag.'!N57","v":0},{"$f":"'Dép. volet 3-Diag.'!O57","v":0},{"$f":"'Dép. volet 3-Diag.'!P57","v":0},0,{"$f":"'Dép. volet 3-Diag.'!AB57","v":0},{"$f":"'Dép. volet 3-Diag.'!AC57","v":0},{"$f":"'Dép. volet 3-Diag.'!AD57","v":0},{"$f":"'Dép. volet 3-Diag.'!AE57","v":0},{"$f":"'Dép. volet 3-Diag.'!AF57","v":0},{"$f":"'Dép. volet 3-Diag.'!AG57","v":0},{"$f":"'Dép. volet 3-Diag.'!AH57","v":0},{"$f":"'Dép. volet 3-Diag.'!AI57","v":0},{"$f":"'Dép. volet 3-Diag.'!AJ57","v":0},{"$f":"'Dép. volet 3-Diag.'!AK57","v":0},0]
["Frais de déplacement de restauration et d'hébergement",{"$f":"'Dép. volet 3-Diag.'!G58","v":0},{"$f":"'Dép. volet 3-Diag.'!H58","v":0},{"$f":"'Dép. volet 3-Diag.'!I58","v":0},{"$f":"'Dép. volet 3-Diag.'!J58","v":0},{"$f":"'Dép. volet 3-Diag.'!K58","v":0},{"$f":"'Dép. volet 3-Diag.'!L58","v":0},{"$f":"'Dép. volet 3-Diag.'!M58","v":0},{"$f":"'Dép. volet 3-Diag.'!N58","v":0},{"$f":"'Dép. volet 3-Diag.'!O58","v":0},{"$f":"'Dép. volet 3-Diag.'!P58","v":0},0,{"$f":"'Dép. volet 3-Diag.'!AB58","v":0},{"$f":"'Dép. volet 3-Diag.'!AC58","v":0},{"$f":"'Dép. volet 3-Diag.'!AD58","v":0},{"$f":"'Dép. volet 3-Diag.'!AE58","v":0},{"$f":"'Dép. volet 3-Diag.'!AF58","v":0},{"$f":"'Dép. volet 3-Diag.'!AG58","v":0},{"$f":"'Dép. volet 3-Diag.'!AH58","v":0},{"$f":"'Dép. volet 3-Diag.'!AI58","v":0},{"$f":"'Dép. volet 3-Diag.'!AJ58","v":0},{"$f":"'Dép. volet 3-Diag.'!AK58","v":0},0]
["Autres frais (DIAGNOSTICS REALISES EN SOUS-TRAITANCE)",{"$f":"'Dép. volet 3-Diag.'!G59","v":0},{"$f":"'Dép. volet 3-Diag.'!H59","v":0},{"$f":"'Dép. volet 3-Diag.'!I59","v":0},{"$f":"'Dép. volet 3-Diag.'!J59","v":0},{"$f":"'Dép. volet 3-Diag.'!K59","v":0},{"$f":"'Dép. volet 3-Diag.'!L59","v":0},{"$f":"'Dép. volet 3-Diag.'!M59","v":0},{"$f":"'Dép. volet 3-Diag.'!N59","v":0},{"$f":"'Dép. volet 3-Diag.'!O59","v":0},{"$f":"'Dép. volet 3-Diag.'!P59","v":0},0,{"$f":"'Dép. volet 3-Diag.'!AB59","v":0},{"$f":"'Dép. volet 3-Diag.'!AC59","v":0},{"$f":"'Dép. volet 3-Diag.'!AD59","v":0},{"$f":"'Dép. volet 3-Diag.'!AE59","v":0},{"$f":"'Dép. volet 3-Diag.'!AF59","v":0},{"$f":"'Dép. volet 3-Diag.'!AG59","v":0},{"$f":"'Dép. volet 3-Diag.'!AH59","v":0},{"$f":"'Dép. volet 3-Diag.'!AI59","v":0},{"$f":"'Dép. volet 3-Diag.'!AJ59","v":0},{"$f":"'Dép. volet 3-Diag.'!AK59","v":0},0]
["Total volet 3",{"$f":"'Dép. volet 3-Diag.'!G60","v":0},{"$f":"'Dép. volet 3-Diag.'!H60","v":0},{"$f":"'Dép. volet 3-Diag.'!I60","v":0},{"$f":"'Dép. volet 3-Diag.'!J60","v":0},{"$f":"'Dép. volet 3-Diag.'!K60","v":0},{"$f":"'Dép. volet 3-Diag.'!L60","v":0},{"$f":"'Dép. volet 3-Diag.'!M60","v":0},{"$f":"'Dép. volet 3-Diag.'!N60","v":0},{"$f":"'Dép. volet 3-Diag.'!O60","v":0},{"$f":"'Dép. volet 3-Diag.'!P60","v":0},0,{"$f":"'Dép. volet 3-Diag.'!AB60","v":0},{"$f":"'Dép. volet 3-Diag.'!AC60","v":0},{"$f":"'Dép. volet 3-Diag.'!AD60","v":0},{"$f":"'Dép. volet 3-Diag.'!AE60","v":0},{"$f":"'Dép. volet 3-Diag.'!AF60","v":0},{"$f":"'Dép. volet 3-Diag.'!AG60","v":0},{"$f":"'Dép. volet 3-Diag.'!AH60","v":0},{"$f":"'Dép. volet 3-Diag.'!AI60","v":0},{"$f":"'Dép. volet 3-Diag.'!AJ60","v":0},{"$f":"'Dép. volet 3-Diag.'!AK60","v":0},0]
["Total volet 3 plafonné le cas échéant",{"$f":"'Dép. volet 3-Diag.'!G61","v":0},{"$f":"'Dép. volet 3-Diag.'!H61","v":0},{"$f":"'Dép. volet 3-Diag.'!I61","v":0},{"$f":"'Dép. volet 3-Diag.'!J61","v":0},{"$f":"'Dép. volet 3-Diag.'!K61","v":0},{"$f":"'Dép. volet 3-Diag.'!L61","v":0},{"$f":"'Dép. volet 3-Diag.'!M61","v":0},{"$f":"'Dép. volet 3-Diag.'!N61","v":0},{"$f":"'Dép. volet 3-Diag.'!O61","v":0},{"$f":"'Dép. volet 3-Diag.'!P61","v":0},0,{"$f":"'Dép. volet 3-Diag.'!AB61","v":0},{"$f":"'Dép. volet 3-Diag.'!AC61","v":0},{"$f":"'Dép. volet 3-Diag.'!AD61","v":0},{"$f":"'Dép. volet 3-Diag.'!AE61","v":0},{"$f":"'Dép. volet 3-Diag.'!AF61","v":0},{"$f":"'Dép. volet 3-Diag.'!AG61","v":0},{"$f":"'Dép. volet 3-Diag.'!AH61","v":0},{"$f":"'Dép. volet 3-Diag.'!AI61","v":0},{"$f":"'Dép. volet 3-Diag.'!AJ61","v":0},{"$f":"'Dép. volet 3-Diag.'!AK61","v":0},0]
["Volet 4 - Formations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Frais de personnel",{"$f":"+'Dép. volet 4-Form.'!G27","v":0},{"$f":"+'Dép. volet 4-Form.'!H27","v":0},{"$f":"+'Dép. volet 4-Form.'!I27","v":0},{"$f":"+'Dép. volet 4-Form.'!J27","v":0},{"$f":"+'Dép. volet 4-Form.'!K27","v":0},{"$f":"+'Dép. volet 4-Form.'!L27","v":0},{"$f":"+'Dép. volet 4-Form.'!M27","v":0},{"$f":"+'Dép. volet 4-Form.'!N27","v":0},{"$f":"+'Dép. volet 4-Form.'!O27","v":0},{"$f":"+'Dép. volet 4-Form.'!P27","v":0},{"$f":"SUM(B37:K37)","v":0},{"$f":"'Dép. volet 4-Form.'!AB27","v":0},{"$f":"'Dép. volet 4-Form.'!AC27","v":0},{"$f":"'Dép. volet 4-Form.'!AD27","v":0},{"$f":"'Dép. volet 4-Form.'!AE27","v":0},{"$f":"'Dép. volet 4-Form.'!AF27","v":0},{"$f":"'Dép. volet 4-Form.'!AG27","v":0},{"$f":"'Dép. volet 4-Form.'!AH27","v":0},{"$f":"'Dép. volet 4-Form.'!AI27","v":0},{"$f":"'Dép. volet 4-Form.'!AJ27","v":0},{"$f":"'Dép. volet 4-Form.'!AK27","v":0},0]
["Coûts indirects",{"$f":"+'Dép. volet 4-Form.'!G28","v":0},{"$f":"+'Dép. volet 4-Form.'!H28","v":0},{"$f":"+'Dép. volet 4-Form.'!I28","v":0},{"$f":"+'Dép. volet 4-Form.'!J28","v":0},{"$f":"+'Dép. volet 4-Form.'!K28","v":0},{"$f":"+'Dép. volet 4-Form.'!L28","v":0},{"$f":"+'Dép. volet 4-Form.'!M28","v":0},{"$f":"+'Dép. volet 4-Form.'!N28","v":0},{"$f":"+'Dép. volet 4-Form.'!O28","v":0},{"$f":"+'Dép. volet 4-Form.'!P28","v":0},0,{"$f":"'Dép. volet 4-Form.'!AB28","v":0},{"$f":"'Dép. volet 4-Form.'!AC28","v":0},{"$f":"'Dép. volet 4-Form.'!AD28","v":0},{"$f":"'Dép. volet 4-Form.'!AE28","v":0},{"$f":"'Dép. volet 4-Form.'!AF28","v":0},{"$f":"'Dép. volet 4-Form.'!AG28","v":0},{"$f":"'Dép. volet 4-Form.'!AH28","v":0},{"$f":"'Dép. volet 4-Form.'!AI28","v":0},{"$f":"'Dép. volet 4-Form.'!AJ28","v":0},{"$f":"'Dép. volet 4-Form.'!AK28","v":0},0]
["Frais de déplacement de restauration et d'hébergement",{"$f":"+'Dép. volet 4-Form.'!G29","v":0},{"$f":"+'Dép. volet 4-Form.'!H29","v":0},{"$f":"+'Dép. volet 4-Form.'!I29","v":0},{"$f":"+'Dép. volet 4-Form.'!J29","v":0},{"$f":"+'Dép. volet 4-Form.'!K29","v":0},{"$f":"+'Dép. volet 4-Form.'!L29","v":0},{"$f":"+'Dép. volet 4-Form.'!M29","v":0},{"$f":"+'Dép. volet 4-Form.'!N29","v":0},{"$f":"+'Dép. volet 4-Form.'!O29","v":0},{"$f":"+'Dép. volet 4-Form.'!P29","v":0},0,{"$f":"'Dép. volet 4-Form.'!AB29","v":0},{"$f":"'Dép. volet 4-Form.'!AC29","v":0},{"$f":"'Dép. volet 4-Form.'!AD29","v":0},{"$f":"'Dép. volet 4-Form.'!AE29","v":0},{"$f":"'Dép. volet 4-Form.'!AF29","v":0},{"$f":"'Dép. volet 4-Form.'!AG29","v":0},{"$f":"'Dép. volet 4-Form.'!AH29","v":0},{"$f":"'Dép. volet 4-Form.'!AI29","v":0},{"$f":"'Dép. volet 4-Form.'!AJ29","v":0},{"$f":"'Dép. volet 4-Form.'!AK29","v":0},0]
["Autres frais (DIAGNOSTICS REALISES EN SOUS-TRAITANCE)",{"$f":"+'Dép. volet 4-Form.'!G30","v":0},{"$f":"+'Dép. volet 4-Form.'!H30","v":0},{"$f":"+'Dép. volet 4-Form.'!I30","v":0},{"$f":"+'Dép. volet 4-Form.'!J30","v":0},{"$f":"+'Dép. volet 4-Form.'!K30","v":0},{"$f":"+'Dép. volet 4-Form.'!L30","v":0},{"$f":"+'Dép. volet 4-Form.'!M30","v":0},{"$f":"+'Dép. volet 4-Form.'!N30","v":0},{"$f":"+'Dép. volet 4-Form.'!O30","v":0},{"$f":"+'Dép. volet 4-Form.'!P30","v":0},0,{"$f":"'Dép. volet 4-Form.'!AB30","v":0},{"$f":"'Dép. volet 4-Form.'!AC30","v":0},{"$f":"'Dép. volet 4-Form.'!AD30","v":0},{"$f":"'Dép. volet 4-Form.'!AE30","v":0},{"$f":"'Dép. volet 4-Form.'!AF30","v":0},{"$f":"'Dép. volet 4-Form.'!AG30","v":0},{"$f":"'Dép. volet 4-Form.'!AH30","v":0},{"$f":"'Dép. volet 4-Form.'!AI30","v":0},{"$f":"'Dép. volet 4-Form.'!AJ30","v":0},{"$f":"'Dép. volet 4-Form.'!AK30","v":0},0]
["Total volet 4",{"$f":"+'Dép. volet 4-Form.'!G31","v":0},{"$f":"+'Dép. volet 4-Form.'!H31","v":0},{"$f":"+'Dép. volet 4-Form.'!I31","v":0},{"$f":"+'Dép. volet 4-Form.'!J31","v":0},{"$f":"+'Dép. volet 4-Form.'!K31","v":0},{"$f":"+'Dép. volet 4-Form.'!L31","v":0},{"$f":"+'Dép. volet 4-Form.'!M31","v":0},{"$f":"+'Dép. volet 4-Form.'!N31","v":0},{"$f":"+'Dép. volet 4-Form.'!O31","v":0},{"$f":"+'Dép. volet 4-Form.'!P31","v":0},0,{"$f":"'Dép. volet 4-Form.'!AB31","v":0},{"$f":"'Dép. volet 4-Form.'!AC31","v":0},{"$f":"'Dép. volet 4-Form.'!AD31","v":0},{"$f":"'Dép. volet 4-Form.'!AE31","v":0},{"$f":"'Dép. volet 4-Form.'!AF31","v":0},{"$f":"'Dép. volet 4-Form.'!AG31","v":0},{"$f":"'Dép. volet 4-Form.'!AH31","v":0},{"$f":"'Dép. volet 4-Form.'!AI31","v":0},{"$f":"'Dép. volet 4-Form.'!AJ31","v":0},{"$f":"'Dép. volet 4-Form.'!AK31","v":0},0]
["Total volet 4 plafonné le cas échéant",{"$f":"+'Dép. volet 4-Form.'!G32","v":0},{"$f":"+'Dép. volet 4-Form.'!H32","v":0},{"$f":"+'Dép. volet 4-Form.'!I32","v":0},{"$f":"+'Dép. volet 4-Form.'!J32","v":0},{"$f":"+'Dép. volet 4-Form.'!K32","v":0},{"$f":"+'Dép. volet 4-Form.'!L32","v":0},{"$f":"+'Dép. volet 4-Form.'!M32","v":0},{"$f":"+'Dép. volet 4-Form.'!N32","v":0},{"$f":"+'Dép. volet 4-Form.'!O32","v":0},{"$f":"+'Dép. volet 4-Form.'!P32","v":0},0,{"$f":"'Dép. volet 4-Form.'!AB32","v":0},{"$f":"'Dép. volet 4-Form.'!AC32","v":0},{"$f":"'Dép. volet 4-Form.'!AD32","v":0},{"$f":"'Dép. volet 4-Form.'!AE32","v":0},{"$f":"'Dép. volet 4-Form.'!AF32","v":0},{"$f":"'Dép. volet 4-Form.'!AG32","v":0},{"$f":"'Dép. volet 4-Form.'!AH32","v":0},{"$f":"'Dép. volet 4-Form.'!AI32","v":0},{"$f":"'Dép. volet 4-Form.'!AJ32","v":0},{"$f":"'Dép. volet 4-Form.'!AK32","v":0},0]
["Total général plafonné le cas échéant",{"$f":"+B21+B28+B35+B42","v":0},{"$f":"+C21+C28+C35+C42","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+M21+M28+M35+M42","v":0},{"$f":"+N21+N28+N35+N42","v":0},{"$f":"+O21+O28+O35+O42","v":0},{"$f":"+P21+P28+P35+P42","v":0},{"$f":"+Q21+Q28+Q35+Q42","v":0},{"$f":"+R21+R28+R35+R42","v":0},{"$f":"+S21+S28+S35+S42","v":0},{"$f":"+T21+T28+T35+T42","v":0},{"$f":"+U21+U28+U35+U42","v":0},{"$f":"+V21+V28+V35+V42","v":0},{"$f":"+W21+W28+W35+W42","v":0}]
[]
["Taux de subvention demandé",1,1,1,1,1,1,1,1,1,1,{"$f":"L46/L43","v":{"$error":"#DIV/0!"}},1,1,1,1,1,1,1,1,1,1,{"$f":"W46/W43","v":{"$error":"#DIV/0!"}}]
["Montant subvention demandée",{"$f":"B43*B45","v":0},{"$f":"C43*C45","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(B46:K46)","v":0},{"$f":"M43*M45","v":0},{"$f":"N43*N45","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(M46:V46)","v":0}]
[]
["Demandeur :",{"$f":"'Dép. volet 4-Form.'!B36","v":0}]
["SIRET :",{"$f":"'Dép. volet 4-Form.'!B37","v":0}]
[]
[]
[]
["Certifié exact et sincère, le (date) :","………………………………………………………………………………………………………………………….."]
["Nom, prénom du représentant de la structure :","………………………………………………………………………………………………………………………….."]
["Qualité :","………………………………………………………………………………………………………………………….."]
["Cachet et signature :"]

{"sheet":"Référentiel","index":10,"n_rows":86,"n_cols":17,"rows_kept":86,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Ref_categories_personnel","Plafond",null,"Ref_categories_diag","Plafond",null,null,"Liste intervenants structures 1","N°",null,null,"RefStructures","N°",null,"RefPresta","N°"]
[null,"Ingénieur ou fonction de direction",500,null,"Enjeu PNA, DFCI ou Pasto collectif",800,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure1\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure1\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":0},1,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta1\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta1\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},1]
[null,"Technicien",350,null,"Multi-enjeux",800,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure2\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure2\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},2,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta2\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta2\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},2]
[null,"Administratif",350,null,"Diagnostic simple",500,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure3\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure3\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},3,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta3\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta3\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure4\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure4\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},4,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta4\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta4\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure5\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure5\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},5,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta5\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta5\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},5]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J8,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J8,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},6,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure6\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure6\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},6,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta6\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta6\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},6]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J9,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J9,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},7,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure7\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure7\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},7,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta7\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta7\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},7]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J10,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J10,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},8,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure8\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure8\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},8,null,{"$f":"IF(ISNA(VLOOKUP(\"Presta8\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"\",VLOOKUP(\"Presta8\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":""},8]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J11,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J11,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},9,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure9\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure9\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},9]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J12,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$5&Référentiel!J12,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},10,null,null,{"$f":"IF(ISNA(VLOOKUP(\"Structure10\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE)),\"-\",VLOOKUP(\"Structure10\",'Intervenants et coûts-j'!$A$5:$B$14,2,FALSE))","v":"-"},10]
[null,"Ref_actions_elaboration"]
[null,"Concertation et gouvernance"]
[null,"Diagnostic agroenvironnemental du territoire (comprenant, le cas échéant, le bilan des actions précédentes)",null,null,null,null,null,null,"Liste intervenants structures 2","N°"]
[null,"Rédaction du PAEC",null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1,null,null,"RefAnnees"]
[null,"Cartographie du périmètre des territoires ",null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2,null,null,2025]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,"Ref_actions_animation",null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[null,"Accompagnement des agriculteurs",null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J8,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J8,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},6]
[null,"Bilan final du PAEC",null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J9,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J9,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},7]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J10,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J10,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},8]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J11,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J11,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},9]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J12,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$6&Référentiel!J12,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},10]
[]
[null,null,null,null,null,null,null,null,"Liste intervenants structures 3","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J8,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J8,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},6]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J9,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J9,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},7]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J10,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J10,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},8]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J11,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J11,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},9]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J12,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$7&Référentiel!J12,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},10]
[]
[null,null,null,null,null,null,null,null,"Liste intervenants structures 4","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$8&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[null,"Ref_actions_diag"]
[null,"Diagnostics d'exploitation 2025 (jusqu'au 15/09/2025)",null,null,null,null,null,null,"Liste intervenants structures 5","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$9&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[]
[null,null,null,null,null,null,null,null,"Liste intervenants structures 6","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$10&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[]
[null,null,null,null,null,null,null,null,"Liste intervenants structures 7","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$11&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[]
[null,null,null,null,null,null,null,null,"Liste intervenants structures 8","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$12&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[]
[null,null,null,null,null,null,null,null,"Liste intervenants structures 9","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$13&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]
[]
[null,null,null,null,null,null,null,null,"Liste intervenants structures 10","N°"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J3,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":0},1]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J4,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},2]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J5,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},3]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J6,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},4]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE)),\"\",VLOOKUP('Intervenants et coûts-j'!$B$14&Référentiel!J7,'Intervenants et coûts-j'!$A$18:$C$46,3,FALSE))","v":""},5]